Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.8 | 25.2 | 12.7 | 15.2 | 51.1 | 30.3 | 19.2 | 0.8 | 41.5 | 72.9 |
| Growth | −43.8% | −49.5% | +19.3% | +236.1% | −40.6% | −36.8% | −96.1% | +5,397.4% | +75.8% | |
| Operating income | −67.3 | −92.7 | −105.1 | −123.6 | −42.3 | −103.5 | −89.7 | −97.3 | −59.6 | −33.1 |
| Net income | −67.3 | −99.4 | −78.7 | −102.1 | −81.1 | −114.2 | −106.1 | −101.1 | −36.8 | −67.6 |
| Growth | ||||||||||
| EPS, diluted | −1.91 | −2.78 | −1.93 | −2.41 | −1.91 | −2.55 | −2.33 | −1.77 | −0.41 | −0.67 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −150.2% | −367.8% | −825.5% | −813.4% | −82.9% | −341.0% | −467.7% | −12,887.7% | −143.5% | −45.3% |
| Net margin | −150.1% | −394.5% | −618.1% | −672.1% | −158.8% | −376.3% | −553.6% | −13,385.3% | −88.6% | −92.7% |
| Free cash flow margin | −103.6% | −217.2% | −572.2% | −540.2% | −243.5% | −405.7% | −468.8% | −3,419.7% | 49.2% | −57.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −32.7 | −52.3 | −68.1 | −69.1 | −80.3 | −104.6 | −87.4 | −24.7 | 23.0 | −39.4 |
| Capital expenditure | −13.7 | −2.4 | −4.7 | −12.9 | −44.1 | −18.5 | −2.4 | −1.1 | −2.6 | −2.4 |
| Free cash flow | −46.4 | −54.7 | −72.9 | −82.1 | −124.3 | −123.1 | −89.9 | −25.8 | 20.4 | −41.8 |
| Growth | −304.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 254.6 | 256.4 | 451.5 | 340.5 | 241.1 | 185.6 | 93.2 | 136.7 | 143.3 | 61.5 |
| Shareholders’ equity | 272.8 | 264.9 | 409.3 | 315.1 | 283.8 | 221.3 | 118.0 | 84.7 | 131.0 | 75.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −150.2% | −367.8% | −825.5% | −813.4% | −82.9% | −341.0% | −467.7% | −12,887.7% | −143.5% | −45.3% | |
| −150.1% | −411.6% | −693.8% | −758.5% | −104.9% | −318.8% | −514.3% | −15,425.7% | −88.6% | −93.2% | |
| −150.1% | −394.5% | −618.1% | −672.1% | −158.8% | −376.3% | −553.6% | −13,385.3% | −88.6% | −92.7% | |
| −103.6% | −217.2% | −572.2% | −540.2% | −243.5% | −405.7% | −468.8% | −3,419.7% | 49.2% | −57.2% | |
| Spending | ||||||||||
| 175.1% | 314.5% | 601.4% | 605.9% | 150.9% | 388.3% | 508.6% | 11,608.7% | 218.1% | 128.2% | |
| 96.9% | 177.7% | 371.1% | 283.2% | 44.1% | 75.4% | 91.3% | 2,226.8% | 46.0% | 27.1% | |
| 30.6% | 9.5% | 37.0% | 85.0% | 86.3% | 61.1% | 12.7% | 142.1% | 6.2% | 3.2% | |
| Returns | ||||||||||
| −24.7% | −37.5% | −19.2% | −32.4% | −28.6% | −51.6% | −90.0% | −119.3% | −28.1% | −89.1% | |
| −20.3% | −29.9% | −15.7% | −21.8% | −17.3% | −29.9% | −40.6% | −30.2% | −9.6% | −20.8% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 74.7% | 65.8% | 76.6% | |