InsiderClue
Stocks · Industrials · Construction Machinery & Equip

COLUMBUS MCKINNON CORP

CMCO Clue Score33
United States Fiscal year ends March CIK 0001005229
$15.99 +0.06% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $15.99 −67.37% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue637.1Operating income23.7Net income9.0EPS, diluted0.43Fiscal year 2018Revenue839.4 +31.8%Operating income68.3Net income22.1 +145.6%EPS, diluted0.95 +120.9%Fiscal year 2019Revenue876.3 +4.4%Operating income69.4Net income42.6 +93.0%EPS, diluted1.80 +89.5%Fiscal year 2020Revenue809.2 −7.7%Operating income89.8Net income59.7 +40.2%EPS, diluted2.50 +38.9%Fiscal year 2021Revenue649.6 −19.7%Operating income42.3Net income9.1 −84.7%EPS, diluted0.38 −84.8%Fiscal year 2022Revenue906.6 +39.5%Operating income73.8Net income29.7 +225.7%EPS, diluted1.04 +173.7%Fiscal year 2023Revenue936.2 +3.3%Operating income97.8Net income48.4 +63.3%EPS, diluted1.68 +61.5%Fiscal year 2024Revenue1,013.5 +8.3%Operating income107.1Net income46.6 −3.7%EPS, diluted1.61 −4.2%Fiscal year 2025Revenue963.0 −5.0%Operating income54.6Net income−5.1 −111.0%EPS, diluted−0.18 −111.2%Fiscal year 2026Revenue1,193.5 +23.9%Operating income−119.3Net income−229.5EPS, diluted−7.40
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue 637.1 839.4 876.3 809.2 649.6 906.6 936.2 1,013.5 963.0 1,193.5
Growth +31.8% +4.4% −7.7% −19.7% +39.5% +3.3% +8.3% −5.0% +23.9%
Operating income 23.7 68.3 69.4 89.8 42.3 73.8 97.8 107.1 54.6 −119.3
Net income 9.0 22.1 42.6 59.7 9.1 29.7 48.4 46.6 −5.1 −229.5
Growth +145.6% +93.0% +40.2% −84.7% +225.7% +63.3% −3.7% −111.0%
EPS, diluted 0.43 0.95 1.80 2.50 0.38 1.04 1.68 1.61 −0.18 −7.40
Growth +120.9% +89.5% +38.9% −84.8% +173.7% +61.5% −4.2% −111.2%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin30.3%Operating margin3.7%Net margin1.4%Free cash flow margin7.2%Fiscal year 2018Gross margin34.0%Operating margin8.1%Net margin2.6%Free cash flow margin6.6%Fiscal year 2019Gross margin34.8%Operating margin7.9%Net margin4.9%Free cash flow margin7.7%Fiscal year 2020Gross margin35.0%Operating margin11.1%Net margin7.4%Free cash flow margin12.0%Fiscal year 2021Gross margin33.9%Operating margin6.5%Net margin1.4%Free cash flow margin13.3%Fiscal year 2022Gross margin34.8%Operating margin8.1%Net margin3.3%Free cash flow margin3.9%Fiscal year 2023Gross margin36.5%Operating margin10.5%Net margin5.2%Free cash flow margin7.6%Fiscal year 2024Gross margin37.0%Operating margin10.6%Net margin4.6%Free cash flow margin4.2%Fiscal year 2025Gross margin33.8%Operating margin5.7%Net margin−0.5%Free cash flow margin2.5%Fiscal year 2026Gross margin30.1%Operating margin−10.0%Net margin−19.2%Free cash flow margin−13.7%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Gross margin 30.3% 34.0% 34.8% 35.0% 33.9% 34.8% 36.5% 37.0% 33.8% 30.1%
Operating margin 3.7% 8.1% 7.9% 11.1% 6.5% 8.1% 10.5% 10.6% 5.7% −10.0%
Net margin 1.4% 2.6% 4.9% 7.4% 1.4% 3.3% 5.2% 4.6% −0.5% −19.2%
Free cash flow margin 7.2% 6.6% 7.7% 12.0% 13.3% 3.9% 7.6% 4.2% 2.5% −13.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow60.5Capital expenditure−14.4Free cash flow46.1Dividends paid−3.3Fiscal year 2018Operating cash flow69.7Capital expenditure−14.5Free cash flow55.1 +19.7%Dividends paid−3.7Fiscal year 2019Operating cash flow79.5Capital expenditure−12.3Free cash flow67.2 +21.9%Buybacks0.0Dividends paid−4.7Fiscal year 2020Operating cash flow106.8Capital expenditure−9.4Free cash flow97.4 +44.9%Buybacks0.0Dividends paid−5.7Fiscal year 2021Operating cash flow98.9Capital expenditure−12.3Free cash flow86.6 −11.1%Buybacks0.0Dividends paid−5.7Fiscal year 2022Operating cash flow48.9Capital expenditure−13.1Free cash flow35.8 −58.7%Buybacks0.0Dividends paid−6.6Fiscal year 2023Operating cash flow83.6Capital expenditure−12.6Free cash flow71.0 +98.5%Buybacks−1.0Dividends paid−8.0Fiscal year 2024Operating cash flow67.2Capital expenditure−24.8Free cash flow42.4 −40.3%Buybacks0.0Dividends paid−8.0Fiscal year 2025Operating cash flow45.6Capital expenditure−21.4Free cash flow24.2 −42.9%Buybacks−10.0Dividends paid−8.0Fiscal year 2026Operating cash flow−146.2Capital expenditure−17.9Free cash flow−164.1 −777.9%Buybacks0.0Dividends paid−8.0
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow 60.5 69.7 79.5 106.8 98.9 48.9 83.6 67.2 45.6 −146.2
Capital expenditure −14.4 −14.5 −12.3 −9.4 −12.3 −13.1 −12.6 −24.8 −21.4 −17.9
Free cash flow 46.1 55.1 67.2 97.4 86.6 35.8 71.0 42.4 24.2 −164.1
Growth +19.7% +21.9% +44.9% −11.1% −58.7% +98.5% −40.3% −42.9% −777.9%
Buybacks n/a n/a 0.0 0.0 0.0 0.0 −1.0 0.0 −10.0 0.0
Dividends paid −3.3 −3.7 −4.7 −5.7 −5.7 −6.6 −8.0 −8.0 −8.0 −8.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash77.6Total debt421.3Net cash (debt)−343.7Shareholders’ equity341.4Debt to equity1.23Fiscal year 2018Cash63.0Total debt363.3Net cash (debt)−300.3Shareholders’ equity408.2Debt to equity0.89Fiscal year 2019Cash71.1Total debt300.3Net cash (debt)−229.2Shareholders’ equity431.2Debt to equity0.70Fiscal year 2020Cash114.5Total debt251.3Net cash (debt)−136.9Shareholders’ equity463.6Debt to equity0.54Fiscal year 2021Cash202.1Total debt249.0Net cash (debt)−46.8Shareholders’ equity530.1Debt to equity0.47Fiscal year 2022Cash115.4Total debt497.7Net cash (debt)−382.3Shareholders’ equity772.8Debt to equity0.64Fiscal year 2023Cash133.2Total debt458.1Net cash (debt)−324.9Shareholders’ equity833.8Debt to equity0.55Fiscal year 2024Cash114.1Total debt517.3Net cash (debt)−403.2Shareholders’ equity882.1Debt to equity0.59Fiscal year 2025Cash53.7Total debt458.7Net cash (debt)−405.0Shareholders’ equity882.1Debt to equity0.52Fiscal year 2026Cash96.6Total debt2,381.5Net cash (debt)−2,284.9Shareholders’ equity1,448.7Debt to equity1.64
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash 77.6 63.0 71.1 114.5 202.1 115.4 133.2 114.1 53.7 96.6
Total debt 421.3 363.3 300.3 251.3 249.0 497.7 458.1 517.3 458.7 2,381.5
Net cash (debt) −343.7 −300.3 −229.2 −136.9 −46.8 −382.3 −324.9 −403.2 −405.0 −2,284.9
Shareholders’ equity 341.4 408.2 431.2 463.6 530.1 772.8 833.8 882.1 882.1 1,448.7
Debt to equity 1.23 0.89 0.70 0.54 0.47 0.64 0.55 0.59 0.52 1.64

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending March, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Mar 2017 FY2018 31 Mar 2018 FY2019 31 Mar 2019 FY2020 31 Mar 2020 FY2021 31 Mar 2021 FY2022 31 Mar 2022 FY2023 31 Mar 2023 FY2024 31 Mar 2024 FY2025 31 Mar 2025 FY2026 31 Mar 2026
Assets
77.6 63.0 71.1 114.5 202.1 115.4 133.2 114.1 53.7 96.6
111.6 127.8 129.2 123.7 105.5 147.5 151.5 171.2 165.5 380.2
130.6 152.9 146.3 127.4 111.5 172.1 179.4 186.1 198.6 609.0
113.0 113.1 87.3 79.5 74.8 97.9 94.4 106.4 106.2 408.5
319.3 347.4 322.8 319.7 331.2 648.8 644.6 710.3 710.8 1,408.6
1,113.8 1,142.4 1,061.6 1,093.3 1,150.4 1,685.7 1,698.5 1,825.9 1,738.8 4,784.7
Growth +2.6% −7.1% +3.0% +5.2% +46.5% +0.8% +7.5% −4.8% +175.2%
Liabilities
52.6 60.1 65.0 4.5 4.5 40.6 40.0 50.0 50.0 165.6
368.7 303.2 235.3 246.9 244.5 457.1 418.1 467.3 408.7 2,215.9
calc 421.3 363.3 300.3 251.3 249.0 497.7 458.1 517.3 458.7 2,381.5
772.5 734.2 630.4 629.7 620.3 912.9 864.7 943.9 856.7 3,336.1
Equity
179.7 197.9 236.5 290.4 293.8 316.3 356.8 395.3 382.2 135.8
341.4 408.2 431.2 463.6 530.1 772.8 833.8 882.1 882.1 1,448.7
Growth +19.6% +5.6% +7.5% +14.4% +45.8% +7.9% +5.8% +0.0% +64.2%
Per share and net cash
calc −343.7 −300.3 −229.2 −136.9 −46.8 −382.3 −324.9 −403.2 −405.0 −2,284.9
22.6 23.0 23.4 23.8 24.0 28.5 28.6 28.8 28.6 28.7
calc 15.13 17.71 18.43 19.50 22.10 27.10 29.14 30.63 30.82 50.39

Lines marked calc are worked out here from filed figures; point at one for how.