Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637.1 | 839.4 | 876.3 | 809.2 | 649.6 | 906.6 | 936.2 | 1,013.5 | 963.0 | 1,193.5 |
| Growth | +31.8% | +4.4% | −7.7% | −19.7% | +39.5% | +3.3% | +8.3% | −5.0% | +23.9% | |
| Operating income | 23.7 | 68.3 | 69.4 | 89.8 | 42.3 | 73.8 | 97.8 | 107.1 | 54.6 | −119.3 |
| Net income | 9.0 | 22.1 | 42.6 | 59.7 | 9.1 | 29.7 | 48.4 | 46.6 | −5.1 | −229.5 |
| Growth | +145.6% | +93.0% | +40.2% | −84.7% | +225.7% | +63.3% | −3.7% | −111.0% | ||
| EPS, diluted | 0.43 | 0.95 | 1.80 | 2.50 | 0.38 | 1.04 | 1.68 | 1.61 | −0.18 | −7.40 |
| Growth | +120.9% | +89.5% | +38.9% | −84.8% | +173.7% | +61.5% | −4.2% | −111.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.3% | 34.0% | 34.8% | 35.0% | 33.9% | 34.8% | 36.5% | 37.0% | 33.8% | 30.1% |
| Operating margin | 3.7% | 8.1% | 7.9% | 11.1% | 6.5% | 8.1% | 10.5% | 10.6% | 5.7% | −10.0% |
| Net margin | 1.4% | 2.6% | 4.9% | 7.4% | 1.4% | 3.3% | 5.2% | 4.6% | −0.5% | −19.2% |
| Free cash flow margin | 7.2% | 6.6% | 7.7% | 12.0% | 13.3% | 3.9% | 7.6% | 4.2% | 2.5% | −13.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 60.5 | 69.7 | 79.5 | 106.8 | 98.9 | 48.9 | 83.6 | 67.2 | 45.6 | −146.2 |
| Capital expenditure | −14.4 | −14.5 | −12.3 | −9.4 | −12.3 | −13.1 | −12.6 | −24.8 | −21.4 | −17.9 |
| Free cash flow | 46.1 | 55.1 | 67.2 | 97.4 | 86.6 | 35.8 | 71.0 | 42.4 | 24.2 | −164.1 |
| Growth | +19.7% | +21.9% | +44.9% | −11.1% | −58.7% | +98.5% | −40.3% | −42.9% | −777.9% | |
| Buybacks | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | −1.0 | 0.0 | −10.0 | 0.0 |
| Dividends paid | −3.3 | −3.7 | −4.7 | −5.7 | −5.7 | −6.6 | −8.0 | −8.0 | −8.0 | −8.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 77.6 | 63.0 | 71.1 | 114.5 | 202.1 | 115.4 | 133.2 | 114.1 | 53.7 | 96.6 |
| Total debt | 421.3 | 363.3 | 300.3 | 251.3 | 249.0 | 497.7 | 458.1 | 517.3 | 458.7 | 2,381.5 |
| Net cash (debt) | −343.7 | −300.3 | −229.2 | −136.9 | −46.8 | −382.3 | −324.9 | −403.2 | −405.0 | −2,284.9 |
| Shareholders’ equity | 341.4 | 408.2 | 431.2 | 463.6 | 530.1 | 772.8 | 833.8 | 882.1 | 882.1 | 1,448.7 |
| Debt to equity | 1.23 | 0.89 | 0.70 | 0.54 | 0.47 | 0.64 | 0.55 | 0.59 | 0.52 | 1.64 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 60.5 | 69.7 | 79.5 | 106.8 | 98.9 | 48.9 | 83.6 | 67.2 | 45.6 | −146.2 | |
| Growth | +15.2% | +14.1% | +34.3% | −7.4% | −50.6% | +71.1% | −19.7% | −32.1% | −420.6% | |
| 25.2 | 36.1 | 32.7 | 29.1 | 28.2 | 41.9 | 41.9 | 45.9 | 48.2 | 77.0 | |
| Investment | ||||||||||
| −14.4 | −14.5 | −12.3 | −9.4 | −12.3 | −13.1 | −12.6 | −24.8 | −21.4 | −17.9 | |
| calc | 46.1 | 55.1 | 67.2 | 97.4 | 86.6 | 35.8 | 71.0 | 42.4 | 24.2 | −164.1 |
| Growth | +19.7% | +21.9% | +44.9% | −11.1% | −58.7% | +98.5% | −40.3% | −42.9% | −777.9% | |
| calc | 2.21 | 2.36 | 2.84 | 4.08 | 3.58 | 1.26 | 2.46 | 1.46 | 0.84 | −5.71 |
| −224.0 | −32.6 | 2.5 | −10.0 | −5.5 | −554.3 | −13.9 | −133.4 | −19.9 | −2,457.7 | |
| Financing | ||||||||||
| 190.7 | −59.5 | −67.8 | −51.6 | −10.2 | 420.7 | −50.0 | 48.2 | −86.7 | 2,653.4 | |
| −3.3 | −3.7 | −4.7 | −5.7 | −5.7 | −6.6 | −8.0 | −8.0 | −8.0 | −8.0 | |
| n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | −1.0 | 0.0 | −10.0 | 0.0 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.