InsiderClue
Stocks · Communication · Cable & Other Pay Television Services

Comcast

CMCSA Clue Score63
United States Fiscal year ends December CIK 0001166691
$20.68 +0.10% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $20.68 −60.48% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue80.74Operating income16.83Net income8.68EPS, diluted1.78Fiscal year 2017Revenue85.03 +5.3%Operating income18.02Net income22.74 +162.0%EPS, diluted4.75 +166.9%Fiscal year 2018Revenue94.51 +11.1%Operating income19.01Net income11.73 −48.4%EPS, diluted2.53 −46.7%Fiscal year 2019Revenue108.94 +15.3%Operating income21.13Net income13.06 +11.3%EPS, diluted2.83 +11.9%Fiscal year 2020Revenue103.56 −4.9%Operating income17.49Net income10.53 −19.3%EPS, diluted2.28 −19.4%Fiscal year 2021Revenue116.39 +12.4%Operating income20.82Net income14.16 +34.4%EPS, diluted3.04 +33.3%Fiscal year 2022Revenue121.43 +4.3%Operating income14.04Net income5.37 −62.1%EPS, diluted1.21 −60.2%Fiscal year 2023Revenue121.57 +0.1%Operating income23.31Net income15.39 +186.6%EPS, diluted3.71 +206.6%Fiscal year 2024Revenue123.73 +1.8%Operating income23.30Net income16.19 +5.2%EPS, diluted4.14 +11.6%Fiscal year 2025Revenue123.71 −0.0%Operating income20.67Net income20.00 +23.5%EPS, diluted5.39 +30.2%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 80.74 85.03 94.51 108.94 103.56 116.39 121.43 121.57 123.73 123.71
Growth +5.3% +11.1% +15.3% −4.9% +12.4% +4.3% +0.1% +1.8% −0.0%
Operating income 16.83 18.02 19.01 21.13 17.49 20.82 14.04 23.31 23.30 20.67
Net income 8.68 22.74 11.73 13.06 10.53 14.16 5.37 15.39 16.19 20.00
Growth +162.0% −48.4% +11.3% −19.3% +34.4% −62.1% +186.6% +5.2% +23.5%
EPS, diluted 1.78 4.75 2.53 2.83 2.28 3.04 1.21 3.71 4.14 5.39
Growth +166.9% −46.7% +11.9% −19.4% +33.3% −60.2% +206.6% +11.6% +30.2%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin20.8%Net margin10.7%Free cash flow margin13.1%Fiscal year 2017Operating margin21.2%Net margin26.7%Free cash flow margin13.8%Fiscal year 2018Operating margin20.1%Net margin12.4%Free cash flow margin15.4%Fiscal year 2019Operating margin19.4%Net margin12.0%Free cash flow margin14.5%Fiscal year 2020Operating margin16.9%Net margin10.2%Free cash flow margin15.0%Fiscal year 2021Operating margin17.9%Net margin12.2%Free cash flow margin17.2%Fiscal year 2022Operating margin11.6%Net margin4.4%Free cash flow margin13.0%Fiscal year 2023Operating margin19.2%Net margin12.7%Free cash flow margin13.4%Fiscal year 2024Operating margin18.8%Net margin13.1%Free cash flow margin12.5%Fiscal year 2025Operating margin16.7%Net margin16.2%Free cash flow margin17.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 20.8% 21.2% 20.1% 19.4% 16.9% 17.9% 11.6% 19.2% 18.8% 16.7%
Net margin 10.7% 26.7% 12.4% 12.0% 10.2% 12.2% 4.4% 12.7% 13.1% 16.2%
Free cash flow margin 13.1% 13.8% 15.4% 14.5% 15.0% 17.2% 13.0% 13.4% 12.5% 17.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow19.69Capital expenditure−9.14Free cash flow10.56Buybacks−5.35Dividends paid−2.60Fiscal year 2017Operating cash flow21.26Capital expenditure−9.55Free cash flow11.71 +10.9%Buybacks−5.44Dividends paid−2.88Fiscal year 2018Operating cash flow24.30Capital expenditure−9.77Free cash flow14.52 +24.0%Buybacks−5.32Dividends paid−3.35Fiscal year 2019Operating cash flow25.70Capital expenditure−9.95Free cash flow15.74 +8.4%Buybacks−0.50Dividends paid−3.74Fiscal year 2020Operating cash flow24.74Capital expenditure−9.18Free cash flow15.56 −1.2%Buybacks−0.53Dividends paid−4.14Fiscal year 2021Operating cash flow29.15Capital expenditure−9.17Free cash flow19.97 +28.4%Buybacks−4.67Dividends paid−4.53Fiscal year 2022Operating cash flow26.41Capital expenditure−10.63Free cash flow15.79 −21.0%Buybacks−13.33Dividends paid−4.74Fiscal year 2023Operating cash flow28.50Capital expenditure−12.24Free cash flow16.26 +3.0%Buybacks−11.29Dividends paid−4.77Fiscal year 2024Operating cash flow27.67Capital expenditure−12.18Free cash flow15.49 −4.7%Buybacks−9.10Dividends paid−4.81Fiscal year 2025Operating cash flow33.64Capital expenditure−11.75Free cash flow21.89 +41.3%Buybacks−7.16Dividends paid−4.89
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 19.69 21.26 24.30 25.70 24.74 29.15 26.41 28.50 27.67 33.64
Capital expenditure −9.14 −9.55 −9.77 −9.95 −9.18 −9.17 −10.63 −12.24 −12.18 −11.75
Free cash flow 10.56 11.71 14.52 15.74 15.56 19.97 15.79 16.26 15.49 21.89
Growth +10.9% +24.0% +8.4% −1.2% +28.4% −21.0% +3.0% −4.7% +41.3%
Buybacks −5.35 −5.44 −5.32 −0.50 −0.53 −4.67 −13.33 −11.29 −9.10 −7.16
Dividends paid −2.60 −2.88 −3.35 −3.74 −4.14 −4.53 −4.74 −4.77 −4.81 −4.89

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash3.30Shareholders’ equity53.94Fiscal year 2017Cash3.43Shareholders’ equity68.62Fiscal year 2018Cash3.81Shareholders’ equity71.61Fiscal year 2019Cash5.50Shareholders’ equity82.73Fiscal year 2020Cash11.74Shareholders’ equity90.32Fiscal year 2021Cash8.71Shareholders’ equity96.09Fiscal year 2022Cash4.75Shareholders’ equity80.94Fiscal year 2023Cash6.22Shareholders’ equity82.70Fiscal year 2024Cash7.32Shareholders’ equity85.56Fiscal year 2025Cash9.48Shareholders’ equity96.90
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 3.30 3.43 3.81 5.50 11.74 8.71 4.75 6.22 7.32 9.48
Shareholders’ equity 53.94 68.62 71.61 82.73 90.32 96.09 80.94 82.70 85.56 96.90

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
19.69 21.26 24.30 25.70 24.74 29.15 26.41 28.50 27.67 33.64
Growth +8.0% +14.3% +5.8% −3.7% +17.8% −9.4% +7.9% −2.9% +21.6%
n/a n/a n/a 12.95 13.10 13.80 13.82 14.34 14.80 16.21
Investment
−9.14 −9.55 −9.77 −9.95 −9.18 −9.17 −10.63 −12.24 −12.18 −11.75
calc 10.56 11.71 14.52 15.74 15.56 19.97 15.79 16.26 15.49 21.89
Growth +10.9% +24.0% +8.4% −1.2% +28.4% −21.0% +3.0% −4.7% +41.3%
calc 2.17 2.45 3.13 3.42 3.36 4.29 3.56 3.92 3.96 5.90
−18.27 −13.53 −50.85 −14.84 −12.05 −13.45 −14.14 −7.16 −15.67 −16.16
Financing
−0.43 −7.57 27.14 −9.18 −6.51 −18.62 −16.18 −19.85 −10.88 −14.35
−2.60 −2.88 −3.35 −3.74 −4.14 −4.53 −4.74 −4.77 −4.81 −4.89
−5.35 −5.44 −5.32 −0.50 −0.53 −4.67 −13.33 −11.29 −9.10 −7.16

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.