Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.60 | 3.64 | 4.31 | 4.87 | 4.88 | 4.69 | 5.02 | 5.58 | 6.13 | 6.52 |
| Growth | +1.4% | +18.2% | +13.0% | +0.3% | −4.0% | +7.0% | +11.1% | +9.9% | +6.4% | |
| Operating income | 2.20 | 2.31 | 2.61 | 2.59 | 2.64 | 2.65 | 3.02 | 3.44 | 3.93 | 4.23 |
| Net income | 1.53 | 4.06 | 1.96 | 2.12 | 2.11 | 2.64 | 2.69 | 3.23 | 3.53 | 4.07 |
| Growth | +164.9% | −51.7% | +7.9% | −0.5% | +25.2% | +2.0% | +19.9% | +9.3% | +15.5% | |
| EPS, diluted | 4.53 | 11.94 | 5.71 | 5.91 | 5.87 | 7.29 | 7.40 | 8.86 | 9.67 | 11.16 |
| Growth | +163.6% | −52.2% | +3.5% | −0.7% | +24.2% | +1.5% | +19.7% | +9.1% | +15.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 61.2% | 63.4% | 60.5% | 53.2% | 54.0% | 56.4% | 60.1% | 61.6% | 64.1% | 64.9% |
| Net margin | 42.7% | 111.5% | 45.5% | 43.5% | 43.1% | 56.2% | 53.6% | 57.8% | 57.5% | 62.5% |
| Free cash flow margin | 45.6% | 45.8% | 53.9% | 49.9% | 51.6% | 48.5% | 59.1% | 60.5% | 58.7% | 64.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.73 | 1.75 | 2.44 | 2.67 | 2.72 | 2.40 | 3.06 | 3.45 | 3.69 | 4.28 |
| Capital expenditure | −0.09 | −0.08 | −0.12 | −0.25 | −0.20 | −0.13 | −0.09 | −0.08 | −0.09 | −0.08 |
| Free cash flow | 1.64 | 1.67 | 2.32 | 2.43 | 2.52 | 2.28 | 2.97 | 3.38 | 3.60 | 4.19 |
| Growth | +1.8% | +39.2% | +4.4% | +3.7% | −9.6% | +30.4% | +13.9% | +6.5% | +16.6% | |
| Dividends paid | −1.79 | −1.99 | −2.15 | −1.70 | −2.11 | −2.19 | −2.63 | −3.24 | −3.58 | −3.93 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.87 | 1.90 | 1.37 | 1.55 | 1.63 | 2.83 | 2.72 | 2.91 | 2.89 | 4.42 |
| Shareholders’ equity | 20.34 | 22.41 | 25.92 | 26.13 | 26.32 | 27.40 | 26.88 | 26.74 | 26.49 | 28.73 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 3.60 | 3.64 | 4.31 | 4.87 | 4.88 | 4.69 | 5.02 | 5.58 | 6.13 | 6.52 | |
| Growth | +1.4% | +18.2% | +13.0% | +0.3% | −4.0% | +7.0% | +11.1% | +9.9% | +6.4% | |
| 2.20 | 2.31 | 2.61 | 2.59 | 2.64 | 2.65 | 3.02 | 3.44 | 3.93 | 4.23 | |
| Growth | +5.0% | +12.9% | −0.8% | +1.9% | +0.3% | +14.0% | +13.9% | +14.4% | +7.6% | |
| 2.29 | 2.53 | 2.78 | 2.69 | 2.72 | 3.37 | 3.49 | 4.15 | 4.54 | 5.33 | |
| 0.75 | −1.54 | 0.81 | 0.57 | 0.62 | 0.74 | 0.80 | 0.93 | 1.02 | 1.26 | |
| 1.53 | 4.06 | 1.96 | 2.12 | 2.11 | 2.64 | 2.69 | 3.23 | 3.53 | 4.07 | |
| Growth | +164.9% | −51.7% | +7.9% | −0.5% | +25.2% | +2.0% | +19.9% | +9.3% | +15.5% | |
| Per share | ||||||||||
| 4.55 | 12.00 | 5.73 | 5.93 | 5.88 | 7.30 | 7.41 | 8.87 | 9.69 | 11.18 | |
| 4.53 | 11.94 | 5.71 | 5.91 | 5.87 | 7.29 | 7.40 | 8.86 | 9.67 | 11.16 | |
| Growth | +163.6% | −52.2% | +3.5% | −0.7% | +24.2% | +1.5% | +19.7% | +9.1% | +15.4% | |
| 337.5 | 338.7 | 342.3 | 357.2 | 357.8 | 358.3 | 358.7 | 359.0 | 359.4 | 359.6 | |
| 339.0 | 340.2 | 343.7 | 358.2 | 358.5 | 358.9 | 359.2 | 359.5 | 359.9 | 360.3 | |
| Growth | +0.4% | +1.0% | +4.2% | +0.1% | +0.1% | +0.1% | +0.1% | +0.1% | +0.1% | |