Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.04 | 13.04 | 14.32 | 14.92 | 13.82 | 17.11 | 16.83 | 17.05 | 17.30 |
| Growth | +8.3% | +9.8% | +4.2% | −7.4% | +23.8% | −1.6% | +1.3% | +1.5% | |
| Operating income | 5.03 | 5.24 | 5.49 | 5.59 | 4.78 | 6.84 | 6.60 | 6.25 | 6.59 |
| Net income | 3.64 | 5.48 | 4.33 | 4.22 | 3.56 | 5.12 | 5.63 | 4.45 | 4.72 |
| Growth | +50.7% | −21.1% | −2.6% | −15.5% | +43.7% | +9.9% | −20.9% | +6.1% | |
| EPS, diluted | 4.67 | 7.24 | 5.87 | 5.83 | 5.00 | 7.44 | 8.53 | 7.01 | 7.57 |
| Growth | +55.0% | −18.9% | −0.7% | −14.2% | +48.8% | +14.7% | −17.8% | +8.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 41.8% | 40.2% | 38.4% | 37.5% | 34.6% | 40.0% | 39.2% | 36.6% | 38.1% |
| Net margin | 30.2% | 42.1% | 30.2% | 28.3% | 25.8% | 29.9% | 33.4% | 26.1% | 27.3% |
| Free cash flow margin | 20.8% | 21.8% | 16.7% | 13.8% | 23.9% | 22.9% | 22.5% | 18.5% | 19.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.20 | 5.52 | 5.92 | 5.92 | 6.17 | 6.67 | 6.97 | 6.70 | 7.05 |
| Capital expenditure | −2.70 | −2.67 | −3.53 | −3.87 | −2.86 | −2.75 | −3.19 | −3.55 | −3.66 |
| Free cash flow | 2.51 | 2.84 | 2.39 | 2.06 | 3.30 | 3.92 | 3.78 | 3.15 | 3.39 |
| Growth | +13.4% | −16.0% | −13.8% | +60.4% | +18.6% | −3.5% | −16.6% | +7.7% | |
| Buybacks | −1.99 | −2.02 | −2.00 | −1.70 | −0.38 | −4.71 | −4.55 | −2.60 | −2.06 |
| Dividends paid | −1.16 | −1.24 | −1.33 | −1.54 | −1.63 | −2.00 | −2.07 | −2.14 | −2.21 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.18 | 0.07 | 0.27 | 0.06 | 0.57 | 0.33 | 0.48 | 0.39 | 0.35 |
| Total debt | n/a | 10.67 | 12.54 | 13.66 | 12.83 | n/a | 18.44 | 20.89 | 21.20 |
| Net cash (debt) | n/a | −10.60 | −12.27 | −13.60 | −12.26 | n/a | −17.96 | −20.50 | −20.85 |
| Shareholders’ equity | 14.84 | 16.66 | 17.64 | 18.04 | 19.65 | 21.38 | 20.12 | 21.05 | 21.57 |
| Debt to equity | n/a | 0.64 | 0.71 | 0.76 | 0.65 | n/a | 0.92 | 0.99 | 0.98 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 5.20 | 5.52 | 5.92 | 5.92 | 6.17 | 6.67 | 6.97 | 6.70 | 7.05 | |
| Growth | +6.0% | +7.3% | +0.1% | +4.1% | +8.1% | +4.5% | −3.8% | +5.2% | |
| n/a | n/a | n/a | n/a | n/a | 1.73 | 1.82 | 1.89 | 1.94 | |
| Investment | |||||||||
| −2.70 | −2.67 | −3.53 | −3.87 | −2.86 | −2.75 | −3.19 | −3.55 | −3.66 | |
| calc | 2.51 | 2.84 | 2.39 | 2.06 | 3.30 | 3.92 | 3.78 | 3.15 | 3.39 |
| Growth | +13.4% | −16.0% | −13.8% | +60.4% | +18.6% | −3.5% | −16.6% | +7.7% | |
| calc | 3.22 | 3.75 | 3.24 | 2.85 | 4.63 | 5.69 | 5.73 | 4.96 | 5.44 |
| −2.68 | −2.74 | −3.40 | −4.19 | −2.95 | −2.51 | −3.47 | −3.61 | −3.71 | |
| Financing | |||||||||
| −2.54 | −2.90 | −2.31 | −1.90 | −2.71 | −4.67 | −3.41 | −3.62 | −3.37 | |
| −1.16 | −1.24 | −1.33 | −1.54 | −1.63 | −2.00 | −2.07 | −2.14 | −2.21 | |
| −1.99 | −2.02 | −2.00 | −1.70 | −0.38 | −4.71 | −4.55 | −2.60 | −2.06 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in CAD as filed; the screener converts to dollars.