Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.43 | 17.34 | 21.03 | 22.87 | 16.89 | 30.06 | 42.30 | 35.97 | 35.66 | 38.76 |
| Growth | +51.8% | +21.2% | +8.8% | −26.1% | +77.9% | +40.7% | −15.0% | −0.9% | +8.7% | |
| Net income | −0.20 | 2.40 | 2.59 | 5.42 | −0.44 | 7.66 | 10.94 | 8.23 | 6.11 | 10.82 |
| Growth | +8.1% | +109.0% | −108.0% | +42.7% | −24.7% | −25.8% | +77.2% | |||
| EPS, diluted | −0.19 | 2.03 | 2.12 | 4.54 | −0.37 | 6.46 | 4.76 | 3.74 | 2.85 | 5.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −1.8% | 13.8% | 12.3% | 23.7% | −2.6% | 25.5% | 25.9% | 22.9% | 17.1% | 27.9% |
| Free cash flow margin | −6.1% | 15.5% | 28.3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.45 | 7.26 | 10.12 | 8.83 | 4.71 | 14.48 | 19.39 | 12.35 | 13.39 | 15.11 |
| Capital expenditure | −4.15 | −4.57 | −4.18 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −0.70 | 2.69 | 5.95 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +121.2% | |||||||||
| Buybacks | 0.00 | 0.00 | −1.28 | −0.94 | −0.27 | −1.58 | −5.57 | −3.32 | −2.66 | −1.45 |
| Dividends paid | −0.76 | −1.25 | −1.56 | −1.74 | −1.95 | −2.17 | −4.93 | −3.89 | −4.43 | −4.87 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.02 | 0.14 | 0.10 | 0.14 | 0.18 | 0.74 | 0.92 | 0.88 | 0.13 | 0.67 |
| Total debt | 16.47 | 21.83 | 20.48 | 20.65 | 20.91 | 14.69 | 11.45 | 10.80 | 18.15 | 16.62 |
| Net cash (debt) | −16.45 | −21.70 | −20.38 | −20.51 | −20.73 | −13.95 | −10.53 | −9.92 | −18.02 | −15.94 |
| Shareholders’ equity | 26.27 | 31.65 | 31.97 | 34.99 | 32.38 | 36.95 | 38.18 | 39.83 | 39.47 | 44.37 |
| Debt to equity | 0.63 | 0.69 | 0.64 | 0.59 | 0.65 | 0.40 | 0.30 | 0.27 | 0.46 | 0.37 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −9.3% | 16.6% | 16.7% | 21.7% | −5.2% | 33.0% | 32.4% | 28.3% | 22.6% | 34.2% | |
| −1.8% | 13.8% | 12.3% | 23.7% | −2.6% | 25.5% | 25.9% | 22.9% | 17.1% | 27.9% | |
| −6.1% | 15.5% | 28.3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 36.3% | 26.4% | 19.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 16.6% | 26.4% | −9.3% | n/a | 22.7% | 20.2% | 19.0% | 24.2% | 18.3% | |
| Returns | ||||||||||
| −0.8% | 7.6% | 8.1% | 15.5% | −1.3% | 20.7% | 28.6% | 20.7% | 15.5% | 24.4% | |
| −0.3% | 3.2% | 3.6% | 6.9% | −0.6% | 10.0% | 14.4% | 10.8% | 7.2% | 11.8% | |
| Balance and payout | ||||||||||
| 0.63 | 0.69 | 0.64 | 0.59 | 0.65 | 0.40 | 0.30 | 0.27 | 0.46 | 0.37 | |
| 55.2% | 57.1% | 55.3% | 55.2% | 57.0% | 51.8% | 49.9% | 47.6% | 53.8% | 51.7% | |
| n/a | 52.2% | 60.3% | 32.2% | n/a | 28.3% | 45.0% | 47.3% | 72.5% | 45.0% | |
| n/a | 46.6% | 47.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Shown in CAD as filed; the screener converts to dollars.