Closing prices at the end of each trading day, from 20 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −2.6 | −10.5 | −15.4 | −25.1 | −29.9 | −39.7 |
| Net income | 6.6 | −10.5 | −14.8 | −24.0 | −26.7 | −36.1 |
| Growth | −257.4% | |||||
| EPS, diluted | −3.96 | −3.69 | −0.93 | −1.50 | −0.46 | −0.38 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.0 | −8.8 | −13.5 | −21.0 | −14.6 | −26.4 |
| Capital expenditure | n/a | 0.0 | −0.0 | 0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | −8.8 | −13.6 | −21.0 | −14.6 | −26.4 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.3 | 49.6 | 35.5 | 14.4 | 94.4 | 66.0 |
| Shareholders’ equity | −16.9 | 48.3 | 34.8 | 11.9 | 95.3 | 60.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.9 | 3.6 | 7.8 | 7.3 | 7.2 | 7.8 | |
| −2.6 | −10.5 | −15.4 | −25.1 | −29.9 | −39.7 | |
| Growth | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 6.6 | −10.5 | −14.8 | −24.0 | −26.7 | −36.1 | |
| Growth | −257.4% | |||||
| Per share | ||||||
| 3.07 | −3.69 | −0.93 | −1.50 | −0.46 | −0.38 | |
| −3.96 | −3.69 | −0.93 | −1.50 | −0.46 | −0.38 | |
| Growth | ||||||
| 0.3 | 2.8 | 16.0 | 16.0 | 58.4 | 95.2 | |
| 2.1 | 2.8 | 16.0 | 16.0 | 58.4 | 95.2 | |
| Growth | +37.9% | +463.4% | +0.0% | +265.9% | +62.9% | |
† The diluted share count jumps at 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.