Closing prices at the end of each trading day, from 12 Jul 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.2 | 74.6 | 97.9 | 34.2 | 6.8 | 3.9 | 0.6 |
| Growth | +420.9% | +438.6% | +34,579.9% | +31.3% | −65.0% | −80.1% | −42.5% | −84.1% | ||
| Operating income | −1.7 | −4.6 | −6.1 | −5.9 | 41.7 | 46.1 | −27.0 | −42.7 | −40.1 | −50.2 |
| Net income | −1.9 | −7.0 | −6.3 | −6.2 | 42.5 | 36.7 | −14.2 | −35.3 | −37.6 | −46.9 |
| Growth | −13.7% | −138.8% | ||||||||
| EPS, diluted | n/a | n/a | n/a | −0.37 | 1.52 | 1.23 | −0.45 | −1.20 | −37.22 | −35.25 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 96.1% | 76.5% | 47.7% | 77.7% | 88.2% | 84.0% | 38.6% | 74.5% | 64.3% |
| Operating margin | n/a | −59,567.6% | −15,328.6% | −2,741.6% | 55.9% | 47.1% | −78.8% | −626.9% | −1,023.7% | −8,058.8% |
| Net margin | n/a | −90,827.9% | −15,714.3% | −2,882.0% | 57.0% | 37.5% | −41.6% | −518.7% | −961.4% | −7,533.6% |
| Free cash flow margin | n/a | −43,601.0% | −10,326.4% | −2,622.8% | 36.7% | 41.3% | 15.0% | −344.2% | −763.8% | −4,793.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.3 | −3.2 | −4.1 | −5.5 | 28.2 | 41.1 | 6.6 | −22.1 | −29.2 | −29.1 |
| Capital expenditure | −0.0 | −0.1 | −0.0 | −0.1 | −0.8 | −0.7 | −1.4 | −1.4 | −0.7 | −0.7 |
| Free cash flow | −1.3 | −3.3 | −4.1 | −5.6 | 27.4 | 40.4 | 5.1 | −23.4 | −29.9 | −29.8 |
| Growth | +47.5% | −87.3% | −556.1% | |||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −14.2 | −1.4 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.0 | 3.5 | 1.0 | 0.9 | 43.0 | 88.6 | 23.0 | 14.9 | 2.9 | 11.9 |
| Total debt | 2.6 | n/a | 3.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −1.6 | n/a | −2.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −3.0 | 3.9 | −1.1 | 1.7 | 66.7 | 134.5 | 114.5 | 85.6 | 53.9 | 20.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.0 | 0.0 | 0.2 | 74.6 | 97.9 | 34.2 | 6.8 | 3.9 | 0.6 | |
| Growth | +420.9% | +438.6% | +34,579.9% | +31.3% | −65.0% | −80.1% | −42.5% | −84.1% | ||
| n/a | 0.0 | 0.0 | 0.1 | 16.6 | 11.6 | 5.5 | 4.2 | 1.0 | 0.2 | |
| n/a | 0.0 | 0.0 | 0.1 | 58.0 | 86.3 | 28.7 | 2.6 | 2.9 | 0.4 | |
| Growth | +314.7% | +236.0% | +56,424.0% | +48.9% | −66.7% | −90.9% | +11.0% | −86.3% | ||
| 0.7 | 1.0 | 1.4 | 1.4 | 3.2 | 15.0 | 17.4 | 23.0 | 21.0 | 19.1 | |
| 0.8 | 3.1 | 3.6 | 3.5 | 8.3 | 11.6 | 14.3 | 14.3 | 16.2 | 9.1 | |
| −1.7 | −4.6 | −6.1 | −5.9 | 41.7 | 46.1 | −27.0 | −42.7 | −40.1 | −50.2 | |
| Growth | +10.5% | −158.6% | ||||||||
| −1.9 | −7.0 | −6.3 | −6.2 | 42.6 | 45.6 | −18.8 | −38.1 | −37.6 | −48.5 | |
| n/a | n/a | n/a | n/a | 0.1 | 9.0 | −4.6 | −2.8 | 0.1 | −1.6 | |
| −1.9 | −7.0 | −6.3 | −6.2 | 42.5 | 36.7 | −14.2 | −35.3 | −37.6 | −46.9 | |
| Growth | −13.7% | −138.8% | ||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −0.37 | 1.59 | 1.27 | −0.45 | −1.20 | −37.22 | −35.25 | |
| n/a | n/a | n/a | −0.37 | 1.52 | 1.23 | −0.45 | −1.20 | −37.22 | −35.25 | |
| Growth | −19.1% | −136.6% | ||||||||
| n/a | n/a | n/a | 16.8 | 26.7 | 28.9 | 31.5 | 29.3 | 1.0 | 1.3 | |
| n/a | n/a | n/a | 16.8 | 28.0 | 29.9 | 31.5 | 29.3 | 1.0 | 1.3 | |
| Growth | +67.1% | +6.8% | +5.3% | −6.8% | −96.6% | +31.5% | ||||
† The diluted share count jumps at 2020 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.