Closing prices at the end of each trading day, from 12 Jul 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.2 | 74.6 | 97.9 | 34.2 | 6.8 | 3.9 | 0.6 |
| Growth | +420.9% | +438.6% | +34,579.9% | +31.3% | −65.0% | −80.1% | −42.5% | −84.1% | ||
| Operating income | −1.7 | −4.6 | −6.1 | −5.9 | 41.7 | 46.1 | −27.0 | −42.7 | −40.1 | −50.2 |
| Net income | −1.9 | −7.0 | −6.3 | −6.2 | 42.5 | 36.7 | −14.2 | −35.3 | −37.6 | −46.9 |
| Growth | −13.7% | −138.8% | ||||||||
| EPS, diluted | n/a | n/a | n/a | −0.37 | 1.52 | 1.23 | −0.45 | −1.20 | −37.22 | −35.25 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 96.1% | 76.5% | 47.7% | 77.7% | 88.2% | 84.0% | 38.6% | 74.5% | 64.3% |
| Operating margin | n/a | −59,567.6% | −15,328.6% | −2,741.6% | 55.9% | 47.1% | −78.8% | −626.9% | −1,023.7% | −8,058.8% |
| Net margin | n/a | −90,827.9% | −15,714.3% | −2,882.0% | 57.0% | 37.5% | −41.6% | −518.7% | −961.4% | −7,533.6% |
| Free cash flow margin | n/a | −43,601.0% | −10,326.4% | −2,622.8% | 36.7% | 41.3% | 15.0% | −344.2% | −763.8% | −4,793.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.3 | −3.2 | −4.1 | −5.5 | 28.2 | 41.1 | 6.6 | −22.1 | −29.2 | −29.1 |
| Capital expenditure | −0.0 | −0.1 | −0.0 | −0.1 | −0.8 | −0.7 | −1.4 | −1.4 | −0.7 | −0.7 |
| Free cash flow | −1.3 | −3.3 | −4.1 | −5.6 | 27.4 | 40.4 | 5.1 | −23.4 | −29.9 | −29.8 |
| Growth | +47.5% | −87.3% | −556.1% | |||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −14.2 | −1.4 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.0 | 3.5 | 1.0 | 0.9 | 43.0 | 88.6 | 23.0 | 14.9 | 2.9 | 11.9 |
| Total debt | 2.6 | n/a | 3.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −1.6 | n/a | −2.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −3.0 | 3.9 | −1.1 | 1.7 | 66.7 | 134.5 | 114.5 | 85.6 | 53.9 | 20.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 96.1% | 76.5% | 47.7% | 77.7% | 88.2% | 84.0% | 38.6% | 74.5% | 64.3% | |
| n/a | −59,567.6% | −15,328.6% | −2,741.6% | 55.9% | 47.1% | −78.8% | −626.9% | −1,023.7% | −8,058.8% | |
| n/a | −90,827.9% | −15,714.3% | −2,882.0% | 57.1% | 46.6% | −55.1% | −559.5% | −959.9% | −7,793.2% | |
| n/a | −90,827.9% | −15,714.3% | −2,882.0% | 57.0% | 37.5% | −41.6% | −518.7% | −961.4% | −7,533.6% | |
| n/a | −43,601.0% | −10,326.4% | −2,622.8% | 36.7% | 41.3% | 15.0% | −344.2% | −763.8% | −4,793.2% | |
| Spending | ||||||||||
| n/a | 13,092.8% | 3,410.5% | 638.0% | 4.3% | 15.3% | 51.0% | 337.1% | 535.9% | 3,074.3% | |
| n/a | 40,404.5% | 8,946.9% | 1,626.8% | 11.1% | 11.8% | 41.7% | 209.6% | 412.7% | 1,455.2% | |
| n/a | 1,687.6% | 103.6% | 52.7% | 1.0% | 0.7% | 4.2% | 20.0% | 19.1% | 112.5% | |
| n/a | n/a | n/a | n/a | 0.2% | 19.7% | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| n/a | −180.7% | n/a | −356.6% | 63.7% | 27.3% | −12.4% | −41.3% | −69.9% | −227.3% | |
| −148.8% | −149.3% | −403.8% | −279.7% | 59.6% | 22.9% | −11.6% | −37.1% | −59.2% | −189.5% | |
| Balance and payout | ||||||||||
| 331.1% | 17.4% | 168.2% | 21.6% | 6.4% | 16.0% | 7.0% | 9.8% | 15.2% | 16.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 276.4% | n/a | n/a | n/a | |