Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.50 | 27.24 | 3.43 | 3.82 | 3.74 | 4.78 | 5.42 | 5.65 | 5.92 | 8.06 |
| Growth | +6.8% | −87.4% | +11.3% | −2.2% | +27.9% | +13.3% | +4.2% | +4.8% | +36.3% | |
| Net income | 3.75 | 1.98 | 6.02 | 5.55 | 2.71 | 12.39 | 7.36 | 4.89 | 4.75 | 2.45 |
| Growth | −47.2% | +203.5% | −7.8% | −51.1% | +356.5% | −40.6% | −33.6% | −2.8% | −48.4% | |
| EPS, diluted | 6.89 | 3.49 | 11.82 | 11.05 | 5.18 | 26.94 | 17.91 | 11.95 | 11.59 | 4.03 |
| Growth | −49.3% | +238.7% | −6.5% | −53.1% | +420.1% | −33.5% | −33.3% | −3.0% | −65.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 14.7% | 7.3% | 175.3% | 145.2% | 72.6% | 259.2% | 135.9% | 86.6% | 80.3% | 30.4% |
| Free cash flow margin | 43.4% | 48.3% | 352.8% | 412.4% | 427.9% | 242.9% | 237.7% | 347.5% | 286.6% | 324.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 11.86 | 14.18 | 12.98 | 16.64 | 16.70 | 12.31 | 13.81 | 20.58 | 18.16 | 27.72 |
| Capital expenditure | −0.78 | −1.02 | −0.87 | −0.89 | −0.71 | −0.70 | −0.93 | −0.96 | −1.20 | −1.58 |
| Free cash flow | 11.08 | 13.16 | 12.10 | 15.75 | 15.99 | 11.61 | 12.88 | 19.61 | 16.96 | 26.14 |
| Growth | +18.8% | −8.1% | +30.1% | +1.5% | −27.4% | +10.9% | +52.3% | −13.6% | +54.2% | |
| Buybacks | −3.66 | −0.24 | −2.28 | −1.48 | −0.39 | −7.61 | −4.95 | −0.72 | −0.73 | −4.10 |
| Dividends paid | −0.81 | −0.78 | −0.77 | −0.75 | −0.46 | −1.15 | −0.95 | −0.93 | −0.93 | −1.52 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.49 | 14.35 | 13.49 | 13.75 | 40.77 | 22.05 | 31.26 | 43.76 | 43.67 | 62.09 |
| Shareholders’ equity | 47.51 | 48.73 | 51.67 | 58.01 | 60.20 | 61.03 | 52.58 | 58.09 | 60.78 | 113.62 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 25.50 | 27.24 | 3.43 | 3.82 | 3.74 | 4.78 | 5.42 | 5.65 | 5.92 | 8.06 | |
| Growth | +6.8% | −87.4% | +11.3% | −2.2% | +27.9% | +13.3% | +4.2% | +4.8% | +36.3% | |
| 5.48 | 5.49 | 7.32 | 6.87 | 3.20 | 15.81 | 9.24 | 6.05 | 5.91 | 2.28 | |
| 1.71 | 3.38 | 1.29 | 1.34 | 0.49 | 3.42 | 1.88 | 1.16 | 1.16 | 0.19 | |
| 3.75 | 1.98 | 6.02 | 5.55 | 2.71 | 12.39 | 7.36 | 4.89 | 4.75 | 2.45 | |
| Growth | −47.2% | +203.5% | −7.8% | −51.1% | +356.5% | −40.6% | −33.6% | −2.8% | −48.4% | |
| Per share | ||||||||||
| 6.96 | 3.52 | 11.90 | 11.10 | 5.19 | 27.04 | 17.98 | 11.98 | 11.61 | 4.03 | |
| 6.89 | 3.49 | 11.82 | 11.05 | 5.18 | 26.94 | 17.91 | 11.95 | 11.59 | 4.03 | |
| Growth | −49.3% | +238.7% | −6.5% | −53.1% | +420.1% | −33.5% | −33.3% | −3.0% | −65.2% | |
| 504.9 | 484.2 | 479.9 | 467.6 | 457.8 | 442.5 | 391.8 | 382.4 | 382.7 | 540.7 | |
| 509.8 | 488.6 | 483.1 | 469.9 | 458.9 | 444.2 | 393.2 | 383.4 | 383.6 | 541.3 | |
| Growth | −4.2% | −1.1% | −2.7% | −2.3% | −3.2% | −11.5% | −2.5% | +0.1% | +41.1% | |