Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.97 | 1.16 | 1.36 | 2.38 | 3.11 | 3.32 | 5.16 | 4.71 | 5.81 | 7.12 |
| Growth | +19.2% | +17.6% | +74.7% | +30.5% | +6.8% | +55.6% | −8.8% | +23.4% | +22.5% | |
| Operating income | 0.12 | 0.14 | 0.15 | 0.04 | 0.40 | 0.41 | −0.04 | 0.10 | n/a | n/a |
| Net income | 0.10 | 0.09 | 0.11 | −0.07 | 0.30 | 0.23 | −0.26 | −0.16 | 0.05 | 0.80 |
| Growth | −7.6% | +22.2% | −162.3% | −21.1% | −210.5% | +1,530.7% | ||||
| EPS, diluted | 1.48 | 1.35 | 1.63 | −0.79 | 2.37 | 1.45 | −2.93 | −1.84 | −0.52 | 4.12 |
| Growth | −8.8% | +20.7% | −148.5% | −38.8% | −302.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 11.9% | 11.8% | 10.9% | 1.7% | 12.9% | 12.5% | −0.7% | 2.0% | n/a | n/a |
| Net margin | 9.8% | 7.6% | 7.9% | −2.8% | 9.6% | 7.1% | −5.0% | −3.3% | 0.8% | 11.3% |
| Free cash flow margin | −2.0% | 0.7% | 3.0% | 6.7% | 13.8% | 3.0% | 3.8% | 4.2% | 3.3% | −14.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.12 | 0.16 | 0.18 | 0.30 | 0.57 | 0.41 | 0.63 | 0.55 | 0.63 | 0.08 |
| Capital expenditure | −0.14 | −0.15 | −0.14 | −0.14 | −0.15 | −0.31 | −0.44 | −0.35 | −0.44 | −1.10 |
| Free cash flow | −0.02 | 0.01 | 0.04 | 0.16 | 0.43 | 0.10 | 0.20 | 0.20 | 0.19 | −1.02 |
| Growth | +445.8% | +287.9% | +166.8% | −76.9% | +100.0% | +0.5% | −3.1% | −630.9% | ||
| Buybacks | n/a | −0.05 | −0.00 | −0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.27 | 0.25 | 0.20 | 0.49 | 1.59 | 2.58 | 0.82 | 0.93 | 0.91 | 1.16 |
| Total debt | 0.34 | 0.44 | 0.47 | 2.26 | 1.38 | 2.30 | 4.31 | 4.10 | 3.69 | 3.22 |
| Net cash (debt) | −0.07 | −0.19 | −0.26 | −1.76 | 0.22 | 0.28 | −3.49 | −3.17 | −2.78 | −2.06 |
| Shareholders’ equity | 0.90 | 1.02 | 1.13 | 2.08 | 3.41 | 3.62 | 4.99 | 5.21 | 5.64 | 10.90 |
| Debt to equity | 0.38 | 0.43 | 0.41 | 1.09 | 0.40 | 0.64 | 0.86 | 0.79 | 0.65 | 0.30 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.27 | 0.25 | 0.20 | 0.49 | 1.59 | 2.58 | 0.82 | 0.93 | 0.91 | 1.16 | |
| 0.19 | 0.22 | 0.27 | 0.60 | 0.66 | 0.70 | 0.90 | 0.85 | 0.96 | 1.34 | |
| 0.20 | 0.25 | 0.30 | 0.62 | 0.70 | 0.90 | 1.27 | 1.29 | 1.44 | 2.58 | |
| 0.37 | 0.52 | 0.58 | n/a | n/a | n/a | n/a | n/a | 1.88 | 3.00 | |
| 0.25 | 0.27 | 0.32 | 1.24 | 1.30 | 1.29 | 4.51 | 4.46 | 4.47 | 4.38 | |
| 1.48 | 1.76 | 1.95 | 5.23 | 6.51 | 7.84 | 13.71 | 14.49 | 14.91 | 18.30 | |
| Growth | +19.2% | +10.9% | +167.9% | +24.4% | +20.5% | +74.8% | +5.7% | +2.9% | +22.7% | |
| Liabilities | ||||||||||
| 0.02 | 0.02 | 0.02 | 0.07 | 0.06 | 0.40 | 0.07 | 0.07 | 0.19 | 0.01 | |
| 0.32 | 0.42 | 0.44 | 2.19 | 1.31 | 1.90 | 4.23 | 4.03 | 3.50 | 3.21 | |
| calc | 0.34 | 0.44 | 0.47 | 2.26 | 1.38 | 2.30 | 4.31 | 4.10 | 3.69 | 3.22 |
| 0.58 | 0.74 | 0.82 | 3.16 | 2.38 | 3.46 | 6.48 | 6.54 | 6.43 | 7.06 | |
| Equity | ||||||||||
| 0.75 | 0.84 | 0.94 | 0.88 | 1.14 | 1.35 | 0.94 | 0.66 | 0.58 | 1.35 | |
| 0.90 | 1.02 | 1.13 | 2.08 | 3.41 | 3.62 | 4.99 | 5.21 | 5.64 | 10.90 | |
| Growth | +13.7% | +10.6% | +83.3% | +64.0% | +6.2% | +37.9% | +4.5% | +8.3% | +93.2% | |
| Per share and net cash | ||||||||||
| calc | −0.07 | −0.19 | −0.26 | −1.76 | 0.22 | 0.28 | −3.49 | −3.17 | −2.78 | −2.06 |
| 63.3 | 63.6 | 63.6 | 103.7 | 105.7 | 130.9 | 150.4 | 153.3 | 155.8 | 195.8 | |
| calc | 14.23 | 16.11 | 17.81 | 20.03 | 32.22 | 27.63 | 33.16 | 33.99 | 36.23 | 55.68 |
Lines marked calc are worked out here from filed figures; point at one for how.