Closing prices at the end of each trading day, from 14 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.53 | 1.28 | 7.84 | 3.19 | 3.11 | 6.56 | 7.18 |
| Growth | +139.3% | +513.7% | −59.3% | −2.7% | +111.2% | +9.4% | |
| Operating income | −0.05 | 0.41 | 3.08 | −2.71 | −0.16 | 2.31 | 1.44 |
| Net income | −0.03 | 0.32 | 3.62 | −2.62 | 0.09 | 2.58 | 1.26 |
| Growth | +1,024.4% | −172.4% | +2,618.5% | −51.1% | |||
| EPS, diluted | −0.50 | 1.40 | 14.50 | −11.83 | 0.37 | 9.48 | 4.45 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −8.6% | 32.0% | 39.2% | −84.8% | −5.2% | 35.1% | 20.0% |
| Net margin | −5.7% | 25.2% | 46.2% | −82.2% | 3.1% | 39.3% | 17.6% |
| Free cash flow margin | −21.4% | 22.2% | 51.5% | −49.7% | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.08 | 0.29 | 4.04 | −1.59 | 0.67 | 3.10 | 2.43 |
| Capital expenditure | −0.03 | −0.01 | −0.00 | −0.00 | n/a | n/a | n/a |
| Free cash flow | −0.11 | 0.28 | 4.04 | −1.59 | n/a | n/a | n/a |
| Growth | +1,322.7% | −139.4% | |||||
| Buybacks | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.79 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.55 | 1.06 | 7.12 | 4.43 | 5.49 | 9.31 | 11.29 |
| Total debt | n/a | 0.00 | 3.38 | 3.39 | 2.98 | 4.23 | 7.21 |
| Net cash (debt) | n/a | 1.06 | 3.74 | 1.03 | 2.51 | 5.07 | 4.08 |
| Shareholders’ equity | 0.50 | 0.96 | 6.38 | 5.45 | 6.28 | 10.28 | 14.79 |
| Debt to equity | n/a | 0.00 | 0.53 | 0.62 | 0.47 | 0.41 | 0.49 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 0.53 | 1.28 | 7.84 | 3.19 | 3.11 | 6.56 | 7.18 | |
| Growth | +139.3% | +513.7% | −59.3% | −2.7% | +111.2% | +9.4% | |
| 0.19 | 0.27 | 1.29 | 2.33 | 1.32 | 1.47 | 1.67 | |
| 0.23 | 0.28 | 0.91 | 1.60 | 1.07 | 1.30 | 1.62 | |
| −0.05 | 0.41 | 3.08 | −2.71 | −0.16 | 2.31 | 1.44 | |
| Growth | +652.3% | −188.1% | −37.8% | ||||
| −0.05 | 0.41 | 3.03 | −3.06 | −0.08 | 2.94 | 1.52 | |
| −0.02 | 0.09 | −0.60 | −0.44 | −0.17 | 0.36 | 0.26 | |
| −0.03 | 0.32 | 3.62 | −2.62 | 0.09 | 2.58 | 1.26 | |
| Growth | +1,024.4% | −172.4% | +2,618.5% | −51.1% | |||
| Per share | |||||||
| −0.50 | 1.58 | 17.47 | −11.81 | 0.40 | 10.42 | 4.85 | |
| −0.50 | 1.40 | 14.50 | −11.83 | 0.37 | 9.48 | 4.45 | |
| Growth | +935.7% | −181.6% | +2,462.2% | −53.1% | |||
| 61.3 | 68.7 | 177.3 | 222.3 | 235.8 | 247.4 | 260.1 | |
| 61.3 | 91.2 | 220.0 | 222.3 | 254.4 | 273.4 | 287.2 | |
| Growth | +48.7% | +141.2% | +1.1% | +14.4% | +7.5% | +5.1% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.