Closing prices at the end of each trading day, from 14 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.53 | 1.28 | 7.84 | 3.19 | 3.11 | 6.56 | 7.18 |
| Growth | +139.3% | +513.7% | −59.3% | −2.7% | +111.2% | +9.4% | |
| Operating income | −0.05 | 0.41 | 3.08 | −2.71 | −0.16 | 2.31 | 1.44 |
| Net income | −0.03 | 0.32 | 3.62 | −2.62 | 0.09 | 2.58 | 1.26 |
| Growth | +1,024.4% | −172.4% | +2,618.5% | −51.1% | |||
| EPS, diluted | −0.50 | 1.40 | 14.50 | −11.83 | 0.37 | 9.48 | 4.45 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −8.6% | 32.0% | 39.2% | −84.8% | −5.2% | 35.1% | 20.0% |
| Net margin | −5.7% | 25.2% | 46.2% | −82.2% | 3.1% | 39.3% | 17.6% |
| Free cash flow margin | −21.4% | 22.2% | 51.5% | −49.7% | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.08 | 0.29 | 4.04 | −1.59 | 0.67 | 3.10 | 2.43 |
| Capital expenditure | −0.03 | −0.01 | −0.00 | −0.00 | n/a | n/a | n/a |
| Free cash flow | −0.11 | 0.28 | 4.04 | −1.59 | n/a | n/a | n/a |
| Growth | +1,322.7% | −139.4% | |||||
| Buybacks | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.79 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.55 | 1.06 | 7.12 | 4.43 | 5.49 | 9.31 | 11.29 |
| Total debt | n/a | 0.00 | 3.38 | 3.39 | 2.98 | 4.23 | 7.21 |
| Net cash (debt) | n/a | 1.06 | 3.74 | 1.03 | 2.51 | 5.07 | 4.08 |
| Shareholders’ equity | 0.50 | 0.96 | 6.38 | 5.45 | 6.28 | 10.28 | 14.79 |
| Debt to equity | n/a | 0.00 | 0.53 | 0.62 | 0.47 | 0.41 | 0.49 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −8.6% | 32.0% | 39.2% | −84.8% | −5.2% | 35.1% | 20.0% | |
| −8.5% | 32.0% | 38.6% | −95.9% | −2.5% | 44.8% | 21.2% | |
| −5.7% | 25.2% | 46.2% | −82.2% | 3.1% | 39.3% | 17.6% | |
| −21.4% | 22.2% | 51.5% | −49.7% | n/a | n/a | n/a | |
| Spending | |||||||
| 34.7% | 21.3% | 16.5% | 72.8% | 42.6% | 22.4% | 23.3% | |
| 43.5% | 21.9% | 11.6% | 50.1% | 34.6% | 19.8% | 22.6% | |
| 6.3% | 0.8% | 0.0% | 0.1% | n/a | n/a | n/a | |
| n/a | 21.2% | −19.7% | n/a | n/a | 12.4% | 17.2% | |
| Returns | |||||||
| −6.1% | 33.4% | 56.8% | −48.1% | 1.5% | 25.1% | 8.5% | |
| n/a | 5.5% | 17.0% | −2.9% | 0.6% | 11.4% | 4.2% | |
| Balance and payout | |||||||
| n/a | 0.00 | 0.53 | 0.62 | 0.47 | 0.41 | 0.49 | |
| n/a | 73.9% | 70.0% | 93.9% | 57.4% | 54.4% | 50.1% | |