Closing prices at the end of each trading day, from 31 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 184.4 | 293.5 | 415.3 | 523.8 | 635.8 | 694.7 | 757.5 |
| Growth | +59.2% | +41.5% | +26.1% | +21.4% | +9.3% | +9.0% | |
| Operating income | −48.4 | −66.6 | −143.1 | −177.4 | −145.6 | −113.2 | −77.4 |
| Net income | −46.7 | −66.8 | −145.2 | −175.4 | −116.6 | −79.5 | −51.0 |
| Growth | |||||||
| EPS, diluted | n/a | −1.80 | −1.28 | −1.21 | −0.77 | −0.51 | −0.31 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 51.4% | 52.7% | 60.1% | 63.3% | 51.9% | 53.5% | 54.6% |
| Operating margin | −26.2% | −22.7% | −34.4% | −33.9% | −22.9% | −16.3% | −10.2% |
| Net margin | −25.3% | −22.8% | −35.0% | −33.5% | −18.3% | −11.4% | −6.7% |
| Free cash flow margin | −14.0% | −6.2% | 0.0% | −7.6% | 4.5% | 13.5% | 14.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −21.3 | −15.0 | 1.7 | −38.1 | 29.7 | 95.4 | 108.7 |
| Capital expenditure | −4.4 | −3.1 | −1.6 | −1.6 | −1.1 | −1.6 | −1.5 |
| Free cash flow | −25.7 | −18.1 | 0.2 | −39.6 | 28.6 | 93.8 | 107.2 |
| Growth | −20,740.1% | +228.0% | +14.3% | ||||
| Buybacks | n/a | n/a | 0.0 | 0.0 | −58.5 | −36.7 | 0.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 56.0 | 79.9 | 580.7 | 320.8 | 656.3 | 726.1 | 792.6 |
| Shareholders’ equity | −187.0 | −221.8 | 741.5 | 694.6 | 616.2 | 597.4 | 635.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 184.4 | 293.5 | 415.3 | 523.8 | 635.8 | 694.7 | 757.5 | |
| Growth | +59.2% | +41.5% | +26.1% | +21.4% | +9.3% | +9.0% | |
| 89.6 | 138.8 | 165.8 | 192.3 | 306.0 | 323.3 | 344.1 | |
| 94.8 | 154.7 | 249.5 | 331.5 | 329.8 | 371.4 | 413.4 | |
| Growth | +63.1% | +61.3% | +32.9% | −0.5% | +12.6% | +11.3% | |
| 56.4 | 76.8 | 135.4 | 165.1 | 160.1 | 132.1 | 121.6 | |
| 29.8 | 37.2 | 77.8 | 105.9 | 98.3 | 108.7 | 114.4 | |
| −48.4 | −66.6 | −143.1 | −177.4 | −145.6 | −113.2 | −77.4 | |
| Growth | |||||||
| −46.0 | −65.3 | −143.1 | −170.6 | −111.2 | −78.5 | −45.9 | |
| 0.7 | 1.5 | 2.1 | 4.7 | 5.4 | 1.0 | 5.1 | |
| −46.7 | −66.8 | −145.2 | −175.4 | −116.6 | −79.5 | −51.0 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −1.80 | −1.28 | −1.21 | −0.77 | −0.51 | −0.31 | |
| n/a | −1.80 | −1.28 | −1.21 | −0.77 | −0.51 | −0.31 | |
| Growth | |||||||
| n/a | 37.2 | 113.6 | 145.3 | 151.0 | 157.4 | 163.8 | |
| n/a | 37.2 | 113.6 | 145.3 | 151.0 | 157.4 | 163.8 | |
| Growth | +205.3% | +27.9% | +3.9% | +4.2% | +4.1% | ||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.