Closing prices at the end of each trading day, from 31 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 184.4 | 293.5 | 415.3 | 523.8 | 635.8 | 694.7 | 757.5 |
| Growth | +59.2% | +41.5% | +26.1% | +21.4% | +9.3% | +9.0% | |
| Operating income | −48.4 | −66.6 | −143.1 | −177.4 | −145.6 | −113.2 | −77.4 |
| Net income | −46.7 | −66.8 | −145.2 | −175.4 | −116.6 | −79.5 | −51.0 |
| Growth | |||||||
| EPS, diluted | n/a | −1.80 | −1.28 | −1.21 | −0.77 | −0.51 | −0.31 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 51.4% | 52.7% | 60.1% | 63.3% | 51.9% | 53.5% | 54.6% |
| Operating margin | −26.2% | −22.7% | −34.4% | −33.9% | −22.9% | −16.3% | −10.2% |
| Net margin | −25.3% | −22.8% | −35.0% | −33.5% | −18.3% | −11.4% | −6.7% |
| Free cash flow margin | −14.0% | −6.2% | 0.0% | −7.6% | 4.5% | 13.5% | 14.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −21.3 | −15.0 | 1.7 | −38.1 | 29.7 | 95.4 | 108.7 |
| Capital expenditure | −4.4 | −3.1 | −1.6 | −1.6 | −1.1 | −1.6 | −1.5 |
| Free cash flow | −25.7 | −18.1 | 0.2 | −39.6 | 28.6 | 93.8 | 107.2 |
| Growth | −20,740.1% | +228.0% | +14.3% | ||||
| Buybacks | n/a | n/a | 0.0 | 0.0 | −58.5 | −36.7 | 0.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 56.0 | 79.9 | 580.7 | 320.8 | 656.3 | 726.1 | 792.6 |
| Shareholders’ equity | −187.0 | −221.8 | 741.5 | 694.6 | 616.2 | 597.4 | 635.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 51.4% | 52.7% | 60.1% | 63.3% | 51.9% | 53.5% | 54.6% | |
| −26.2% | −22.7% | −34.4% | −33.9% | −22.9% | −16.3% | −10.2% | |
| −24.9% | −22.2% | −34.5% | −32.6% | −17.5% | −11.3% | −6.1% | |
| −25.3% | −22.8% | −35.0% | −33.5% | −18.3% | −11.4% | −6.7% | |
| −14.0% | −6.2% | 0.0% | −7.6% | 4.5% | 13.5% | 14.2% | |
| Spending | |||||||
| 30.6% | 26.2% | 32.6% | 31.5% | 25.2% | 19.0% | 16.1% | |
| 16.2% | 12.7% | 18.7% | 20.2% | 15.5% | 15.6% | 15.1% | |
| 2.4% | 1.1% | 0.4% | 0.3% | 0.2% | 0.2% | 0.2% | |
| Returns | |||||||
| n/a | n/a | −19.6% | −25.2% | −18.9% | −13.3% | −8.0% | |
| n/a | −16.0% | −15.1% | −18.5% | −12.7% | −8.5% | −5.1% | |
| Balance and payout | |||||||
| n/a | 42.4% | 22.7% | 26.7% | 33.1% | 35.8% | 36.4% | |
| n/a | n/a | 0.0% | n/a | 204.5% | 39.1% | 0.0% | |