Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.5 | 57.0 | 59.1 | 59.2 | 33.1 | 60.4 | 66.8 | 61.4 | 61.6 | 59.6 |
| Growth | +8.6% | +3.8% | +0.1% | −44.0% | +82.3% | +10.6% | −8.1% | +0.2% | −3.2% | |
| Operating income | 7.1 | 4.5 | 7.6 | 3.6 | 0.6 | 17.8 | 10.9 | 11.5 | 6.4 | 2.5 |
| Net income | 4.2 | 4.1 | 5.7 | 2.7 | 1.1 | 11.8 | 7.5 | 10.6 | 2.1 | −0.5 |
| Growth | −2.5% | +39.8% | −52.5% | −60.9% | +1,010.9% | −36.3% | +40.6% | −80.0% | −125.1% | |
| EPS, diluted | 0.97 | 0.93 | 1.26 | 0.59 | 0.23 | 2.44 | 1.54 | 2.13 | 0.42 | −0.10 |
| Growth | −4.1% | +35.5% | −53.2% | −61.0% | +960.9% | −36.9% | +38.3% | −80.3% | −123.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.6% | 7.9% | 12.9% | 6.1% | 1.9% | 29.4% | 16.3% | 18.7% | 10.4% | 4.1% |
| Net margin | 8.0% | 7.2% | 9.7% | 4.6% | 3.2% | 19.5% | 11.2% | 17.2% | 3.4% | −0.9% |
| Free cash flow margin | 0.1% | 5.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.9 | 8.2 | 6.3 | 6.7 | 1.1 | 13.5 | 11.2 | 11.5 | 6.5 | 8.9 |
| Capital expenditure | −4.9 | −4.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 0.0 | 3.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +7,935.4% | |||||||||
| Dividends paid | −1.3 | −1.0 | −1.2 | −1.3 | −0.3 | −0.0 | −1.4 | −1.4 | −1.4 | −1.4 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.3 | 8.9 | 4.9 | 0.4 | 0.0 | 11.9 | 13.0 | 21.9 | 10.1 | 12.1 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 36.6 | 40.7 | 46.7 | 49.4 | 51.3 | 64.4 | 71.2 | 81.8 | 84.1 | 83.9 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 52.5 | 57.0 | 59.1 | 59.2 | 33.1 | 60.4 | 66.8 | 61.4 | 61.6 | 59.6 | |
| Growth | +8.6% | +3.8% | +0.1% | −44.0% | +82.3% | +10.6% | −8.1% | +0.2% | −3.2% | |
| 7.1 | 4.5 | 7.6 | 3.6 | 0.6 | 17.8 | 10.9 | 11.5 | 6.4 | 2.5 | |
| Growth | −36.7% | +69.1% | −52.5% | −82.8% | +2,741.4% | −38.7% | +5.6% | −44.1% | −61.7% | |
| 7.1 | 4.6 | 7.7 | 4.0 | −0.2 | 15.8 | 10.2 | 15.0 | 3.0 | −0.8 | |
| 2.9 | 0.5 | 2.0 | 1.2 | −1.3 | 4.0 | 2.7 | 4.4 | 0.9 | −0.3 | |
| 4.2 | 4.1 | 5.7 | 2.7 | 1.1 | 11.8 | 7.5 | 10.6 | 2.1 | −0.5 | |
| Growth | −2.5% | +39.8% | −52.5% | −60.9% | +1,010.9% | −36.3% | +40.6% | −80.0% | −125.1% | |
| Per share | ||||||||||
| 0.98 | 0.93 | 1.28 | 0.59 | 0.23 | 2.47 | 1.55 | 2.15 | 0.42 | −0.10 | |
| 0.97 | 0.93 | 1.26 | 0.59 | 0.23 | 2.44 | 1.54 | 2.13 | 0.42 | −0.10 | |
| Growth | −4.1% | +35.5% | −53.2% | −61.0% | +960.9% | −36.9% | +38.3% | −80.3% | −123.8% | |
| 4.3 | 4.4 | 4.5 | 4.6 | 4.7 | 4.8 | 4.9 | 4.9 | 5.0 | 5.1 | |
| 4.3 | 4.4 | 4.5 | 4.6 | 4.7 | 4.8 | 4.9 | 4.9 | 5.0 | 5.1 | |
| Growth | +2.1% | +3.0% | +1.6% | +2.0% | +2.8% | +1.3% | +1.2% | +1.7% | +0.8% | |