Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.45 | 1.81 | 2.04 | 2.21 | 2.69 | 3.50 | 3.87 | 4.24 | 4.65 | 4.67 |
| Growth | +24.7% | +13.1% | +8.0% | +22.1% | +30.0% | +10.5% | +9.5% | +9.7% | +0.4% | |
| Operating income | 0.46 | 0.58 | 0.72 | 0.82 | 1.14 | 1.37 | 1.49 | 1.57 | 1.70 | 1.65 |
| Net income | 0.39 | 0.42 | 0.59 | 0.70 | 0.94 | 1.09 | 1.24 | 1.36 | 1.55 | 1.48 |
| Growth | +6.0% | +41.6% | +18.3% | +33.8% | +16.4% | +13.5% | +10.1% | +13.9% | −4.4% | |
| EPS, diluted | 1.66 | 1.73 | 2.46 | 2.93 | 0.97 | 1.13 | 1.28 | 1.40 | 1.59 | 1.55 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 31.9% | 32.4% | 35.1% | 37.0% | 42.2% | 39.3% | 38.4% | 37.1% | 36.5% | 35.4% |
| Net margin | 27.2% | 23.1% | 29.0% | 31.7% | 34.8% | 31.1% | 32.0% | 32.2% | 33.4% | 31.8% |
| Free cash flow margin | 22.1% | 13.7% | 13.4% | 14.8% | 19.6% | 24.0% | 21.9% | 22.7% | 26.5% | 27.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.49 | 0.54 | 0.65 | 0.92 | 0.99 | 1.18 | 1.36 | 1.47 | 1.80 | 1.60 |
| Capital expenditure | −0.17 | −0.29 | −0.37 | −0.59 | −0.46 | −0.34 | −0.52 | −0.51 | −0.57 | −0.34 |
| Free cash flow | 0.32 | 0.25 | 0.27 | 0.33 | 0.53 | 0.84 | 0.85 | 0.96 | 1.23 | 1.27 |
| Growth | −22.7% | +10.4% | +19.5% | +62.0% | +59.0% | +1.0% | +13.5% | +28.0% | +3.0% | |
| Buybacks | 0.00 | 0.00 | −0.36 | 0.00 | 0.00 | n/a | n/a | 0.00 | 0.00 | −1.63 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.21 | 0.27 | 0.19 | 0.48 | 1.05 | 1.38 | 0.96 | 1.51 | 2.78 | 1.91 |
| Total debt | 0.63 | 0.40 | 0.40 | 0.40 | 0.40 | 0.00 | 0.01 | n/a | n/a | n/a |
| Net cash (debt) | −0.42 | −0.13 | −0.21 | 0.08 | 0.65 | 1.38 | 0.95 | n/a | n/a | n/a |
| Shareholders’ equity | 1.10 | 1.58 | 1.78 | 2.49 | 3.53 | 4.63 | 5.99 | 7.52 | 9.19 | 9.10 |
| Debt to equity | 0.57 | 0.25 | 0.22 | 0.16 | 0.11 | 0.00 | 0.00 | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021† 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 | FY2026 31 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.45 | 1.81 | 2.04 | 2.21 | 2.69 | 3.50 | 3.87 | 4.24 | 4.65 | 4.67 | |
| Growth | +24.7% | +13.1% | +8.0% | +22.1% | +30.0% | +10.5% | +9.5% | +9.7% | +0.4% | |
| 0.14 | 0.20 | 0.26 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.15 | 0.18 | 0.18 | 0.19 | 0.21 | 0.23 | 0.25 | 0.34 | 0.40 | 0.43 | |
| 0.46 | 0.58 | 0.72 | 0.82 | 1.14 | 1.37 | 1.49 | 1.57 | 1.70 | 1.65 | |
| Growth | +26.7% | +22.6% | +13.9% | +39.3% | +21.0% | +8.1% | +5.7% | +7.9% | −2.6% | |
| 0.44 | 0.56 | 0.70 | 0.80 | 1.12 | 1.34 | 1.55 | 1.71 | 1.90 | 1.83 | |
| 0.05 | 0.14 | 0.11 | 0.10 | 0.19 | 0.25 | 0.32 | 0.35 | 0.35 | 0.35 | |
| 0.39 | 0.42 | 0.59 | 0.70 | 0.94 | 1.09 | 1.24 | 1.36 | 1.55 | 1.48 | |
| Growth | +6.0% | +41.6% | +18.3% | +33.8% | +16.4% | +13.5% | +10.1% | +13.9% | −4.4% | |
| Per share | ||||||||||
| 1.72 | 1.80 | 2.57 | 3.00 | 0.99 | 1.15 | 1.30 | 1.42 | 1.61 | 1.56 | |
| 1.66 | 1.73 | 2.46 | 2.93 | 0.97 | 1.13 | 1.28 | 1.40 | 1.59 | 1.55 | |
| Growth | +4.2% | +42.2% | +19.1% | −66.9% | +16.5% | +13.3% | +9.4% | +13.6% | −2.5% | |
| 228.7 | 231.8 | 230.5 | 233.2 | 945.0 | 949.7 | 953.6 | 960.7 | 965.3 | 949.6 | |
| 237.0 | 241.9 | 240.5 | 238.7 | 961.2 | 964.6 | 966.6 | 974.8 | 977.6 | 956.9 | |
| Growth | +2.0% | −0.6% | −0.7% | +302.7% | +0.4% | +0.2% | +0.8% | +0.3% | −2.1% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.