Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.45 | 1.81 | 2.04 | 2.21 | 2.69 | 3.50 | 3.87 | 4.24 | 4.65 | 4.67 |
| Growth | +24.7% | +13.1% | +8.0% | +22.1% | +30.0% | +10.5% | +9.5% | +9.7% | +0.4% | |
| Operating income | 0.46 | 0.58 | 0.72 | 0.82 | 1.14 | 1.37 | 1.49 | 1.57 | 1.70 | 1.65 |
| Net income | 0.39 | 0.42 | 0.59 | 0.70 | 0.94 | 1.09 | 1.24 | 1.36 | 1.55 | 1.48 |
| Growth | +6.0% | +41.6% | +18.3% | +33.8% | +16.4% | +13.5% | +10.1% | +13.9% | −4.4% | |
| EPS, diluted | 1.66 | 1.73 | 2.46 | 2.93 | 0.97 | 1.13 | 1.28 | 1.40 | 1.59 | 1.55 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 31.9% | 32.4% | 35.1% | 37.0% | 42.2% | 39.3% | 38.4% | 37.1% | 36.5% | 35.4% |
| Net margin | 27.2% | 23.1% | 29.0% | 31.7% | 34.8% | 31.1% | 32.0% | 32.2% | 33.4% | 31.8% |
| Free cash flow margin | 22.1% | 13.7% | 13.4% | 14.8% | 19.6% | 24.0% | 21.9% | 22.7% | 26.5% | 27.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.49 | 0.54 | 0.65 | 0.92 | 0.99 | 1.18 | 1.36 | 1.47 | 1.80 | 1.60 |
| Capital expenditure | −0.17 | −0.29 | −0.37 | −0.59 | −0.46 | −0.34 | −0.52 | −0.51 | −0.57 | −0.34 |
| Free cash flow | 0.32 | 0.25 | 0.27 | 0.33 | 0.53 | 0.84 | 0.85 | 0.96 | 1.23 | 1.27 |
| Growth | −22.7% | +10.4% | +19.5% | +62.0% | +59.0% | +1.0% | +13.5% | +28.0% | +3.0% | |
| Buybacks | 0.00 | 0.00 | −0.36 | 0.00 | 0.00 | n/a | n/a | 0.00 | 0.00 | −1.63 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.21 | 0.27 | 0.19 | 0.48 | 1.05 | 1.38 | 0.96 | 1.51 | 2.78 | 1.91 |
| Total debt | 0.63 | 0.40 | 0.40 | 0.40 | 0.40 | 0.00 | 0.01 | n/a | n/a | n/a |
| Net cash (debt) | −0.42 | −0.13 | −0.21 | 0.08 | 0.65 | 1.38 | 0.95 | n/a | n/a | n/a |
| Shareholders’ equity | 1.10 | 1.58 | 1.78 | 2.49 | 3.53 | 4.63 | 5.99 | 7.52 | 9.19 | 9.10 |
| Debt to equity | 0.57 | 0.25 | 0.22 | 0.16 | 0.11 | 0.00 | 0.00 | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 | FY2026 31 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 31.9% | 32.4% | 35.1% | 37.0% | 42.2% | 39.3% | 38.4% | 37.1% | 36.5% | 35.4% | |
| 30.4% | 31.2% | 34.5% | 36.3% | 41.7% | 38.3% | 40.2% | 40.5% | 40.8% | 39.3% | |
| 27.2% | 23.1% | 29.0% | 31.7% | 34.8% | 31.1% | 32.0% | 32.2% | 33.4% | 31.8% | |
| 22.1% | 13.7% | 13.4% | 14.8% | 19.6% | 24.0% | 21.9% | 22.7% | 26.5% | 27.2% | |
| Spending | ||||||||||
| 10.5% | 9.8% | 8.9% | 8.7% | 7.7% | 6.6% | 6.5% | 7.9% | 8.7% | 9.2% | |
| 11.9% | 15.9% | 18.3% | 26.8% | 17.2% | 9.6% | 13.4% | 12.1% | 12.2% | 7.2% | |
| 10.4% | 25.7% | 16.1% | 12.6% | 16.5% | 18.7% | 20.4% | 20.5% | 18.3% | 19.3% | |
| Returns | ||||||||||
| 35.9% | 26.4% | 33.3% | 28.1% | 26.5% | 23.6% | 20.7% | 18.1% | 16.9% | 16.3% | |
| 19.9% | 18.1% | 23.2% | 20.3% | 20.5% | 20.5% | 18.4% | 16.2% | 15.4% | 14.8% | |
| Balance and payout | ||||||||||
| 0.57 | 0.25 | 0.22 | 0.16 | 0.11 | 0.00 | 0.00 | n/a | n/a | n/a | |
| 44.6% | 31.5% | 30.2% | 27.9% | 22.6% | 12.9% | 11.1% | 10.4% | 8.8% | 9.1% | |
| 0.0% | 0.0% | 133.8% | 0.0% | 0.0% | n/a | n/a | 0.0% | 0.0% | 128.8% | |