InsiderClue
Stocks · Industrials · Miscellaneous Fabricated Metal Products

Crane Co

CR Clue Score62
United States Fiscal year ends December CIK 0001944013
$204.75 +1.30% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $204.75 +124.46% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 29 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue2,062.9Operating income221.7Net income435.4EPS, diluted7.36Fiscal year 2022Revenue1,776.7 −13.9%Operating income5.3Net income401.1 −7.9%EPS, diluted7.01 −4.8%Fiscal year 2023Revenue1,862.1 +4.8%Operating income250.4Net income255.9 −36.2%EPS, diluted4.45 −36.5%Fiscal year 2024Revenue2,131.2 +14.5%Operating income355.8Net income294.7 +15.2%EPS, diluted5.05 +13.5%Fiscal year 2025Revenue2,305.0 +8.2%Operating income424.2Net income366.6 +24.4%EPS, diluted6.26 +24.0%
FY2021FY2022FY2023FY2024FY2025
Revenue 2,062.9 1,776.7 1,862.1 2,131.2 2,305.0
Growth −13.9% +4.8% +14.5% +8.2%
Operating income 221.7 5.3 250.4 355.8 424.2
Net income 435.4 401.1 255.9 294.7 366.6
Growth −7.9% −36.2% +15.2% +24.4%
EPS, diluted 7.36 7.01 4.45 5.05 6.26
Growth −4.8% −36.5% +13.5% +24.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Operating margin10.7%Net margin21.1%Fiscal year 2022Operating margin0.3%Net margin22.6%Fiscal year 2023Gross margin40.3%Operating margin13.4%Net margin13.7%Fiscal year 2024Gross margin40.7%Operating margin16.7%Net margin13.8%Fiscal year 2025Operating margin18.4%Net margin15.9%
FY2021FY2022FY2023FY2024FY2025
Gross margin n/a n/a 40.3% 40.7% n/a
Operating margin 10.7% 0.3% 13.4% 16.7% 18.4%
Net margin 21.1% 22.6% 13.7% 13.8% 15.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
Fiscal year 2021Operating cash flow185.1Buybacks−96.3Dividends paid−100.6Fiscal year 2022Operating cash flow−498.8Buybacks−203.7Dividends paid−105.9Fiscal year 2023Operating cash flow162.1Buybacks0.0Dividends paid−57.3Fiscal year 2024Operating cash flow257.8Dividends paid−46.9Fiscal year 2025Operating cash flow394.8Dividends paid−52.9
FY2021FY2022FY2023FY2024FY2025
Operating cash flow 185.1 −498.8 162.1 257.8 394.8
Buybacks −96.3 −203.7 0.0 n/a n/a
Dividends paid −100.6 −105.9 −57.3 −46.9 −52.9

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2021Cash377.3Shareholders’ equity1,835.1Fiscal year 2022Cash427.0Total debt0.0Net cash (debt)427.0Shareholders’ equity1,901.4Debt to equity0.00Fiscal year 2023Cash329.6Total debt248.5Net cash (debt)81.1Shareholders’ equity1,357.8Debt to equity0.18Fiscal year 2024Cash306.7Total debt247.0Net cash (debt)59.7Shareholders’ equity1,638.7Debt to equity0.15Fiscal year 2025Cash506.5Total debt1,148.2Net cash (debt)−641.7Shareholders’ equity2,061.1Debt to equity0.56
FY2021FY2022FY2023FY2024FY2025
Cash 377.3 427.0 329.6 306.7 506.5
Total debt n/a 0.0 248.5 247.0 1,148.2
Net cash (debt) n/a 427.0 81.1 59.7 −641.7
Shareholders’ equity 1,835.1 1,901.4 1,357.8 1,638.7 2,061.1
Debt to equity n/a 0.00 0.18 0.15 0.56

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
2,062.9 1,776.7 1,862.1 2,131.2 2,305.0
Growth −13.9% +4.8% +14.5% +8.2%
1,374.1 1,115.5 1,111.1 1,263.4 1,332.2
n/a n/a 751.0 867.8 n/a
Growth +15.6%
49.5 48.3 54.8 46.1 47.8
467.1 493.5 500.6 512.0 n/a
221.7 5.3 250.4 355.8 424.2
Growth −97.6% +4,624.5% +42.1% +19.2%
233.7 236.5 233.1 338.5 432.8
36.3 70.1 57.2 70.3 101.1
435.4 401.1 255.9 294.7 366.6
Growth −7.9% −36.2% +15.2% +24.4%
Per share
7.46 7.11 4.51 5.15 6.38
7.36 7.01 4.45 5.05 6.26
Growth −4.8% −36.5% +13.5% +24.0%
58.4 56.4 56.7 57.2 57.5
59.2 57.2 57.5 58.3 58.6
Growth −3.4% +0.5% +1.4% +0.5%

Five years in brief

Worked out from the figures above, not from a press release
  • Profitable in every one of the 5 years on file.