Closing prices at the end of each trading day, from 15 Jan 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 0.1 | n/a | n/a | n/a | n/a |
| Growth | ||||||
| Operating income | −20.7 | −38.7 | −41.3 | −29.8 | −40.3 | −34.3 |
| Net income | −20.6 | −31.6 | −30.9 | −28.1 | −36.7 | −33.8 |
| Growth | ||||||
| EPS, diluted | −0.69 | −0.73 | −0.49 | −0.44 | −0.51 | −0.39 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | −49,091.9% | n/a | n/a | n/a | n/a |
| Net margin | n/a | −40,170.4% | n/a | n/a | n/a | n/a |
| Free cash flow margin | n/a | −29,904.2% | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −9.1 | −23.5 | −27.2 | −25.2 | −25.1 | −23.9 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.1 | −0.0 | −0.0 |
| Free cash flow | −9.2 | −23.6 | −27.3 | −25.2 | −25.1 | −23.9 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 14.0 | 83.9 | 59.5 | 34.9 | 30.6 | 21.4 |
| Shareholders’ equity | 13.3 | 76.2 | 52.2 | 28.2 | 24.7 | 17.9 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 14.0 | 83.9 | 59.5 | 34.9 | 30.6 | 21.4 | |
| 0.0 | n/a | n/a | n/a | n/a | n/a | |
| 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | |
| 15.9 | 87.9 | 62.0 | 36.7 | 31.9 | 23.6 | |
| Growth | +452.9% | −29.4% | −40.8% | −13.2% | −25.9% | |
| Liabilities | ||||||
| 2.6 | 11.6 | 9.8 | 8.5 | 7.1 | 5.7 | |
| Equity | ||||||
| −51.9 | −83.5 | −114.4 | −142.6 | −179.3 | −213.1 | |
| 13.3 | 76.2 | 52.2 | 28.2 | 24.7 | 17.9 | |
| Growth | +474.5% | −31.5% | −45.9% | −12.5% | −27.7% | |
| Per share and net cash | ||||||
| n/a | 61.9 | 64.0 | 65.4 | 82.6 | 100.3 | |
| calc | n/a | 1.23 | 0.82 | 0.43 | 0.30 | 0.18 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.