Closing prices at the end of each trading day, from 27 Jan 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 53.8 | 58.7 | 106.5 | 184.2 | 193.0 | 436.8 | 1,335.1 |
| Growth | +9.0% | +81.4% | +73.0% | +4.8% | +126.3% | +205.7% | |
| Operating income | 2.1 | −25.2 | −22.0 | −21.2 | −37.1 | 37.1 | 445.0 |
| Net income | 1.3 | −27.5 | −22.2 | −16.5 | −28.4 | 52.2 | 472.3 |
| Growth | −2,170.1% | +805.0% | |||||
| EPS, diluted | 0.00 | −0.40 | −0.25 | −0.11 | −0.18 | 0.29 | 2.51 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 85.6% | 65.2% | 60.1% | 57.7% | 61.9% | 64.8% | 68.0% |
| Operating margin | 3.8% | −43.0% | −20.6% | −11.5% | −19.2% | 8.5% | 33.3% |
| Net margin | 2.5% | −46.9% | −20.8% | −9.0% | −14.7% | 11.9% | 35.4% |
| Free cash flow margin | −35.5% | −82.5% | −45.5% | −25.2% | 8.9% | 6.6% | 30.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −10.3 | −42.4 | −30.8 | −24.6 | 32.7 | 65.1 | 464.3 |
| Capital expenditure | −8.8 | −6.1 | −17.6 | −21.7 | −15.7 | −36.1 | −57.3 |
| Free cash flow | −19.1 | −48.4 | −48.4 | −46.3 | 17.1 | 29.0 | 407.0 |
| Growth | +69.9% | +1,302.4% | |||||
| Buybacks | 0.0 | −22.9 | 0.0 | 0.0 | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 73.9 | 103.8 | 259.3 | 108.6 | 66.9 | 236.3 | 1,165.0 |
| Shareholders’ equity | −9.4 | −55.4 | 334.2 | 347.6 | 540.2 | 681.6 | 2,063.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023† 29 Apr 2023 | FY2024 27 Apr 2024 | FY2025 3 May 2025 | FY2026 2 May 2026 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 53.8 | 58.7 | 106.5 | 184.2 | 193.0 | 436.8 | 1,335.1 | |
| Growth | +9.0% | +81.4% | +73.0% | +4.8% | +126.3% | +205.7% | |
| 7.7 | 20.4 | 42.5 | 78.0 | 73.5 | 153.9 | 426.8 | |
| 46.1 | 38.3 | 64.0 | 106.2 | 119.4 | 282.9 | 908.3 | |
| Growth | −17.0% | +67.2% | +65.9% | +12.5% | +136.9% | +221.1% | |
| 27.6 | 34.8 | 47.9 | 76.8 | 96.3 | 146.9 | 279.4 | |
| 16.5 | 28.7 | 34.9 | 48.2 | 60.2 | 98.9 | 184.0 | |
| 2.1 | −25.2 | −22.0 | −21.2 | −37.1 | 37.1 | 445.0 | |
| Growth | −1,318.4% | +1,098.7% | |||||
| 2.1 | −25.3 | −22.2 | −17.9 | −22.7 | 54.9 | 475.4 | |
| 0.8 | 2.2 | −0.0 | −1.4 | 5.6 | 2.7 | 3.2 | |
| 1.3 | −27.5 | −22.2 | −16.5 | −28.4 | 52.2 | 472.3 | |
| Growth | −2,170.1% | +805.0% | |||||
| Per share | |||||||
| 0.00 | −0.40 | −0.25 | −0.11 | −0.18 | 0.31 | 2.65 | |
| 0.00 | −0.40 | −0.25 | −0.11 | −0.18 | 0.29 | 2.51 | |
| Growth | +765.5% | ||||||
| 71.7 | 69.1 | 88.4 | 146.6 | 155.1 | 167.5 | 178.5 | |
| 71.7 | 69.1 | 88.4 | 146.6 | 155.1 | 181.2 | 188.2 | |
| Growth | −3.7% | +27.9% | +65.8% | +5.8% | +16.8% | +3.9% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.