Closing prices at the end of each trading day, from 27 Jan 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 53.8 | 58.7 | 106.5 | 184.2 | 193.0 | 436.8 | 1,335.1 |
| Growth | +9.0% | +81.4% | +73.0% | +4.8% | +126.3% | +205.7% | |
| Operating income | 2.1 | −25.2 | −22.0 | −21.2 | −37.1 | 37.1 | 445.0 |
| Net income | 1.3 | −27.5 | −22.2 | −16.5 | −28.4 | 52.2 | 472.3 |
| Growth | −2,170.1% | +805.0% | |||||
| EPS, diluted | 0.00 | −0.40 | −0.25 | −0.11 | −0.18 | 0.29 | 2.51 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 85.6% | 65.2% | 60.1% | 57.7% | 61.9% | 64.8% | 68.0% |
| Operating margin | 3.8% | −43.0% | −20.6% | −11.5% | −19.2% | 8.5% | 33.3% |
| Net margin | 2.5% | −46.9% | −20.8% | −9.0% | −14.7% | 11.9% | 35.4% |
| Free cash flow margin | −35.5% | −82.5% | −45.5% | −25.2% | 8.9% | 6.6% | 30.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −10.3 | −42.4 | −30.8 | −24.6 | 32.7 | 65.1 | 464.3 |
| Capital expenditure | −8.8 | −6.1 | −17.6 | −21.7 | −15.7 | −36.1 | −57.3 |
| Free cash flow | −19.1 | −48.4 | −48.4 | −46.3 | 17.1 | 29.0 | 407.0 |
| Growth | +69.9% | +1,302.4% | |||||
| Buybacks | 0.0 | −22.9 | 0.0 | 0.0 | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 73.9 | 103.8 | 259.3 | 108.6 | 66.9 | 236.3 | 1,165.0 |
| Shareholders’ equity | −9.4 | −55.4 | 334.2 | 347.6 | 540.2 | 681.6 | 2,063.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 29 Apr 2023 | FY2024 27 Apr 2024 | FY2025 3 May 2025 | FY2026 2 May 2026 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 85.6% | 65.2% | 60.1% | 57.7% | 61.9% | 64.8% | 68.0% | |
| 3.8% | −43.0% | −20.6% | −11.5% | −19.2% | 8.5% | 33.3% | |
| 3.9% | −43.1% | −20.9% | −9.7% | −11.8% | 12.6% | 35.6% | |
| 2.5% | −46.9% | −20.8% | −9.0% | −14.7% | 11.9% | 35.4% | |
| −35.5% | −82.5% | −45.5% | −25.2% | 8.9% | 6.6% | 30.5% | |
| Spending | |||||||
| 51.2% | 59.4% | 45.0% | 41.7% | 49.9% | 33.6% | 20.9% | |
| 30.6% | 48.8% | 32.8% | 26.2% | 31.2% | 22.6% | 13.8% | |
| 16.4% | 10.3% | 16.5% | 11.8% | 8.1% | 8.3% | 4.3% | |
| 36.6% | n/a | n/a | n/a | n/a | 4.9% | 0.7% | |
| Returns | |||||||
| n/a | n/a | −6.6% | −4.8% | −5.3% | 7.7% | 22.9% | |
| n/a | −17.7% | −5.9% | −4.2% | −4.7% | 6.4% | 20.6% | |
| Balance and payout | |||||||
| n/a | 8.3% | 11.1% | 12.5% | 10.3% | 15.8% | 10.1% | |