Closing prices at the end of each trading day, from 17 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 8.5 | 11.1 | 19.1 | 20.3 | 23.8 | 29.5 |
| Growth | +30.6% | +71.7% | +6.3% | +17.3% | +23.9% | |
| Operating income | −13.9 | −16.3 | −24.3 | −77.8 | −22.9 | −19.2 |
| Net income | −14.2 | −16.4 | −24.7 | −65.5 | −22.5 | −17.5 |
| Growth | ||||||
| EPS, diluted | −3.48 | −3.94 | −4.25 | −1.47 | −0.46 | −0.35 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.8% | 58.7% | 58.8% | 58.2% | 65.2% | 66.8% |
| Operating margin | −163.8% | −147.1% | −127.2% | −383.6% | −96.5% | −65.0% |
| Net margin | −166.6% | −147.1% | −129.4% | −322.8% | −94.6% | −59.5% |
| Free cash flow margin | −97.9% | −157.5% | −79.4% | −134.0% | −51.1% | −30.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −8.3 | −17.3 | −14.9 | −27.1 | −12.1 | −8.9 |
| Capital expenditure | −0.1 | −0.2 | −0.3 | −0.1 | −0.0 | −0.1 |
| Free cash flow | −8.3 | −17.5 | −15.2 | −27.2 | −12.1 | −9.0 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 21.9 | 25.1 | 6.5 | 20.2 | 10.1 | 13.3 |
| Shareholders’ equity | 18.5 | 34.9 | 1.7 | 72.0 | 54.9 | 42.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 8.5 | 11.1 | 19.1 | 20.3 | 23.8 | 29.5 | |
| Growth | +30.6% | +71.7% | +6.3% | +17.3% | +23.9% | |
| 4.3 | 4.6 | 7.9 | 8.5 | 8.3 | 9.8 | |
| 4.2 | 6.5 | 11.2 | 11.8 | 15.5 | 19.7 | |
| Growth | +53.9% | +72.2% | +5.1% | +31.3% | +27.0% | |
| 6.9 | 7.8 | 10.2 | 11.5 | 10.3 | 11.9 | |
| 4.6 | 6.3 | 9.6 | 12.4 | 14.3 | 11.7 | |
| −13.9 | −16.3 | −24.3 | −77.8 | −22.9 | −19.2 | |
| Growth | ||||||
| −13.9 | −16.4 | −24.5 | −65.6 | −21.9 | −17.4 | |
| 0.3 | 0.0 | 0.2 | −0.1 | 0.6 | 0.1 | |
| −14.2 | −16.4 | −24.7 | −65.5 | −22.5 | −17.5 | |
| Growth | ||||||
| Per share | ||||||
| −3.48 | −3.94 | −4.25 | −1.47 | −0.46 | −0.35 | |
| −3.48 | −3.94 | −4.25 | −1.47 | −0.46 | −0.35 | |
| Growth | ||||||
| 5.9 | 6.2 | 7.9 | 44.9 | 48.6 | 50.6 | |
| 5.9 | 6.2 | 7.9 | 44.9 | 48.6 | 50.6 | |
| Growth | +5.0% | +27.0% | +466.2% | +8.2% | +4.1% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.