Closing prices at the end of each trading day, from 17 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 8.5 | 11.1 | 19.1 | 20.3 | 23.8 | 29.5 |
| Growth | +30.6% | +71.7% | +6.3% | +17.3% | +23.9% | |
| Operating income | −13.9 | −16.3 | −24.3 | −77.8 | −22.9 | −19.2 |
| Net income | −14.2 | −16.4 | −24.7 | −65.5 | −22.5 | −17.5 |
| Growth | ||||||
| EPS, diluted | −3.48 | −3.94 | −4.25 | −1.47 | −0.46 | −0.35 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.8% | 58.7% | 58.8% | 58.2% | 65.2% | 66.8% |
| Operating margin | −163.8% | −147.1% | −127.2% | −383.6% | −96.5% | −65.0% |
| Net margin | −166.6% | −147.1% | −129.4% | −322.8% | −94.6% | −59.5% |
| Free cash flow margin | −97.9% | −157.5% | −79.4% | −134.0% | −51.1% | −30.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −8.3 | −17.3 | −14.9 | −27.1 | −12.1 | −8.9 |
| Capital expenditure | −0.1 | −0.2 | −0.3 | −0.1 | −0.0 | −0.1 |
| Free cash flow | −8.3 | −17.5 | −15.2 | −27.2 | −12.1 | −9.0 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 21.9 | 25.1 | 6.5 | 20.2 | 10.1 | 13.3 |
| Shareholders’ equity | 18.5 | 34.9 | 1.7 | 72.0 | 54.9 | 42.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 49.8% | 58.7% | 58.8% | 58.2% | 65.2% | 66.8% | |
| −163.8% | −147.1% | −127.2% | −383.6% | −96.5% | −65.0% | |
| −163.5% | −147.1% | −128.5% | −323.2% | −92.0% | −59.0% | |
| −166.6% | −147.1% | −129.4% | −322.8% | −94.6% | −59.5% | |
| −97.9% | −157.5% | −79.4% | −134.0% | −51.1% | −30.6% | |
| Spending | ||||||
| 81.2% | 70.4% | 53.5% | 56.7% | 43.2% | 40.5% | |
| 53.6% | 56.4% | 50.5% | 61.2% | 60.1% | 39.7% | |
| 0.7% | 1.6% | 1.3% | 0.4% | 0.2% | 0.5% | |
| Returns | ||||||
| −76.7% | −46.8% | −1,488.0% | −90.9% | −41.0% | −40.8% | |
| n/a | −30.2% | −59.1% | −74.7% | −30.5% | −27.9% | |