Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.44 | 10.54 | 13.28 | 17.10 | 21.25 | 26.49 | 31.35 | 34.86 | 37.90 | 41.53 |
| Growth | +24.9% | +26.0% | +28.7% | +24.3% | +24.7% | +18.3% | +11.2% | +8.7% | +9.6% | |
| Operating income | 0.22 | 0.45 | 0.54 | 0.30 | 0.46 | 0.55 | 1.03 | 5.01 | 7.21 | 8.33 |
| Net income | 0.32 | 0.36 | 1.11 | 0.13 | 4.07 | 1.44 | 0.21 | 4.14 | 6.20 | 7.46 |
| Growth | +11.5% | +208.3% | −88.6% | +3,131.7% | −64.5% | −85.6% | +1,888.5% | +49.8% | +20.3% | |
| EPS, diluted | 0.46 | 0.49 | 1.43 | 0.15 | 4.38 | 1.48 | 0.21 | 4.20 | 6.36 | 7.80 |
| Growth | +6.5% | +191.8% | −89.5% | +2,820.0% | −66.2% | −85.8% | +1,900.0% | +51.4% | +22.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 73.5% | 73.7% | 74.0% | 75.2% | 74.4% | 73.5% | 73.3% | 75.5% | 77.2% | 77.7% |
| Operating margin | 2.6% | 4.3% | 4.0% | 1.7% | 2.1% | 2.1% | 3.3% | 14.4% | 19.0% | 20.1% |
| Net margin | 3.8% | 3.4% | 8.4% | 0.7% | 19.2% | 5.5% | 0.7% | 11.9% | 16.4% | 18.0% |
| Free cash flow margin | 20.1% | 20.9% | 21.1% | 21.6% | 19.2% | 19.9% | 20.1% | 27.2% | 32.8% | 34.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.16 | 2.74 | 3.40 | 4.33 | 4.80 | 6.00 | 7.11 | 10.23 | 13.09 | 15.00 |
| Capital expenditure | −0.46 | −0.53 | −0.60 | −0.64 | −0.71 | −0.72 | −0.80 | −0.74 | −0.66 | −0.59 |
| Free cash flow | 1.70 | 2.20 | 2.80 | 3.69 | 4.09 | 5.28 | 6.31 | 9.50 | 12.43 | 14.40 |
| Growth | +29.8% | +27.2% | +31.6% | +10.9% | +29.1% | +19.5% | +50.5% | +30.9% | +15.8% | |
| Buybacks | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −4.00 | −7.62 | −7.83 | −12.60 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −1.54 | −1.59 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.61 | 2.54 | 2.67 | 4.15 | 6.20 | 5.46 | 7.02 | 8.47 | 8.85 | 7.33 |
| Total debt | 2.01 | 1.72 | 3.18 | 2.68 | 2.68 | 10.60 | 10.60 | 9.43 | 8.43 | 14.44 |
| Net cash (debt) | −0.40 | 0.82 | −0.51 | 1.47 | 3.52 | −5.13 | −3.59 | −0.95 | 0.42 | −7.11 |
| Shareholders’ equity | 8.23 | 10.38 | 15.61 | 33.89 | 41.49 | 58.13 | 58.36 | 59.65 | 61.17 | 59.14 |
| Debt to equity | 0.24 | 0.17 | 0.20 | 0.08 | 0.06 | 0.18 | 0.18 | 0.16 | 0.14 | 0.24 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jan 2017 | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 8.44 | 10.54 | 13.28 | 17.10 | 21.25 | 26.49 | 31.35 | 34.86 | 37.90 | 41.53 | |
| Growth | +24.9% | +26.0% | +28.7% | +24.3% | +24.7% | +18.3% | +11.2% | +8.7% | +9.6% | |
| 2.23 | 2.77 | 3.45 | 4.24 | 5.44 | 7.03 | 8.36 | 8.54 | 8.64 | 9.27 | |
| 6.20 | 7.77 | 9.83 | 12.86 | 15.81 | 19.47 | 22.99 | 26.32 | 29.25 | 32.26 | |
| Growth | +25.2% | +26.6% | +30.8% | +22.9% | +23.1% | +18.1% | +14.5% | +11.2% | +10.3% | |
| 1.21 | 1.55 | 1.89 | 2.77 | 3.60 | 4.47 | 5.06 | 4.91 | 5.49 | 5.99 | |
| 0.97 | 1.09 | 1.35 | 1.70 | 2.09 | 2.60 | 2.55 | 2.53 | 2.84 | 3.00 | |
| 0.22 | 0.45 | 0.54 | 0.30 | 0.46 | 0.55 | 1.03 | 5.01 | 7.21 | 8.33 | |
| Growth | +108.3% | +17.8% | −44.5% | +53.2% | +20.4% | +88.0% | +386.5% | +43.8% | +15.6% | |
| 0.18 | 0.42 | 0.98 | 0.71 | 2.56 | 1.53 | 0.66 | 4.95 | 7.44 | 9.52 | |
| −0.14 | 0.06 | −0.13 | 0.58 | −1.51 | 0.09 | 0.45 | 0.81 | 1.24 | 2.06 | |
| 0.32 | 0.36 | 1.11 | 0.13 | 4.07 | 1.44 | 0.21 | 4.14 | 6.20 | 7.46 | |
| Growth | +11.5% | +208.3% | −88.6% | +3,131.7% | −64.5% | −85.6% | +1,888.5% | +49.8% | +20.3% | |
| Per share | ||||||||||
| 0.47 | 0.50 | 1.48 | 0.15 | 4.48 | 1.51 | 0.21 | 4.25 | 6.44 | 7.85 | |
| 0.46 | 0.49 | 1.43 | 0.15 | 4.38 | 1.48 | 0.21 | 4.20 | 6.36 | 7.80 | |
| Growth | +6.5% | +191.8% | −89.5% | +2,820.0% | −66.2% | −85.8% | +1,900.0% | +51.4% | +22.6% | |
| 688.0 | 715.0 | 751.0 | 829.0 | 908.0 | 955.0 | 992.0 | 974.0 | 962.0 | 950.0 | |
| 700.0 | 735.0 | 775.0 | 850.0 | 930.0 | 974.0 | 997.0 | 984.0 | 974.0 | 956.0 | |
| Growth | +5.0% | +5.4% | +9.7% | +9.4% | +4.7% | +2.4% | −1.3% | −1.0% | −1.8% | |