Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520.1 | 537.5 | 586.5 | 653.0 | 799.1 | 1,038.7 | 1,204.2 | 1,160.8 | 1,146.2 | 1,027.8 |
| Growth | +3.3% | +9.1% | +11.3% | +22.4% | +30.0% | +15.9% | −3.6% | −1.3% | −10.3% | |
| Net income | 20.2 | 36.5 | 47.6 | 51.3 | 104.8 | 95.0 | 20.4 | −31.4 | 17.9 | −139.1 |
| Growth | +80.7% | +30.4% | +7.8% | +104.2% | −9.4% | −78.5% | −253.6% | −875.8% | ||
| EPS, diluted | 2.49 | 4.90 | 6.73 | 7.39 | 15.05 | 13.92 | 3.11 | −4.92 | 2.33 | −16.79 |
| Growth | +96.8% | +37.3% | +9.8% | +103.7% | −7.5% | −77.7% | −258.2% | −820.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.4% | 41.3% | 41.4% | 40.5% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | 3.9% | 6.8% | 8.1% | 7.9% | 13.1% | 9.1% | 1.7% | −2.7% | 1.6% | −13.5% |
| Free cash flow margin | 1.1% | 1.4% | 3.6% | 2.4% | −7.9% | −13.0% | −13.1% | −6.9% | −4.6% | 6.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 7.3 | 10.0 | 24.9 | 20.9 | −53.8 | −119.2 | −135.7 | −73.9 | −48.8 | 65.0 |
| Capital expenditure | −1.6 | −2.3 | −4.0 | −5.4 | −9.0 | −15.8 | −22.1 | −6.1 | −3.9 | −1.8 |
| Free cash flow | 5.7 | 7.7 | 20.9 | 15.5 | −62.8 | −135.0 | −157.8 | −80.0 | −52.7 | 63.1 |
| Growth | +34.6% | +169.8% | −25.8% | −505.1% | ||||||
| Buybacks | −20.5 | −42.3 | −26.6 | −16.0 | −10.6 | −34.7 | −5.2 | −0.4 | −0.4 | −0.3 |
| Dividends paid | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.4 | 1.0 | 1.8 | 59.6 | 2.9 | 6.9 | 9.8 | 5.5 | 9.8 | 47.0 |
| Total debt | n/a | n/a | 0.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 1.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 232.9 | 230.4 | 260.4 | 302.7 | 406.4 | 476.4 | 498.4 | 470.7 | 569.4 | 445.6 |
| Debt to equity | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.4 | 1.0 | 1.8 | 59.6 | 2.9 | 6.9 | 9.8 | 5.5 | 9.8 | 47.0 | |
| 30.1 | 33.6 | 37.5 | 36.4 | 82.3 | 115.3 | 109.3 | 107.5 | 112.2 | 54.1 | |
| 30.1 | 28.6 | 28.5 | 30.1 | 34.7 | 45.4 | 61.7 | 60.4 | 56.9 | 42.9 | |
| 0.4 | 0.4 | 0.4 | 6.8 | 7.3 | 8.6 | 11.7 | 14.4 | 22.8 | 22.8 | |
| 424.3 | 455.6 | 492.5 | 667.3 | 822.2 | 1,154.7 | 1,414.7 | 1,477.6 | 1,606.5 | 1,416.8 | |
| Growth | +7.4% | +8.1% | +35.5% | +23.2% | +40.4% | +22.5% | +4.4% | +8.7% | −11.8% | |
| Liabilities | ||||||||||
| n/a | n/a | 0.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | n/a | n/a | 0.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 190.9 | 224.6 | 231.6 | 364.2 | 415.3 | 677.8 | 915.8 | 1,006.5 | 1,036.6 | 970.8 | |
| Equity | ||||||||||
| 325.5 | 362.0 | 409.6 | 460.9 | 565.0 | 665.4 | 685.8 | 654.4 | 672.3 | 533.1 | |
| 232.9 | 230.4 | 260.4 | 302.7 | 406.4 | 476.4 | 498.4 | 470.7 | 569.4 | 445.6 | |
| Growth | −1.1% | +13.0% | +16.2% | +34.3% | +17.2% | +4.6% | −5.6% | +21.0% | −21.8% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | 1.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 7.6 | 6.8 | 6.7 | 6.6 | 6.6 | 6.4 | 6.4 | 6.4 | 8.3 | 8.3 | |
| calc | 30.61 | 33.64 | 38.87 | 45.72 | 61.33 | 74.77 | 78.21 | 73.60 | 68.91 | 53.65 |
Lines marked calc are worked out here from filed figures; point at one for how.