Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,538.9 | 1,532.2 | 1,185.5 | 1,281.1 | 1,369.2 | 1,781.5 | 1,897.6 | 1,788.9 | 1,896.1 | 1,997.4 |
| Growth | −0.4% | −22.6% | +8.1% | +6.9% | +30.1% | +6.5% | −5.7% | +6.0% | +5.3% | |
| Operating income | 317.1 | 262.5 | 100.8 | 173.5 | 237.2 | 366.3 | 249.0 | 343.5 | 410.4 | 460.4 |
| Net income | 261.2 | 162.0 | 90.0 | 159.5 | 217.3 | 326.4 | 176.7 | 274.6 | 331.5 | 414.4 |
| Growth | −38.0% | −44.4% | +77.2% | +36.3% | +50.2% | −45.9% | +55.4% | +20.7% | +25.0% | |
| EPS, diluted | 3.92 | 2.46 | 1.46 | 2.64 | 3.62 | 5.52 | 3.09 | 4.90 | 6.00 | 7.85 |
| Growth | −37.2% | −40.7% | +80.8% | +37.1% | +52.5% | −44.0% | +58.6% | +22.4% | +30.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 49.2% | 49.6% | 50.4% | 52.6% | 51.7% | 51.8% | 50.4% | 51.2% | 52.5% | 52.8% |
| Operating margin | 20.6% | 17.1% | 8.5% | 13.5% | 17.3% | 20.6% | 13.1% | 19.2% | 21.6% | 23.0% |
| Net margin | 17.0% | 10.6% | 7.6% | 12.4% | 15.9% | 18.3% | 9.3% | 15.3% | 17.5% | 20.7% |
| Free cash flow margin | 21.3% | 17.2% | 14.8% | 21.9% | 24.2% | 5.5% | 16.0% | 21.5% | 22.2% | 31.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 369.8 | 318.7 | 206.7 | 295.8 | 348.9 | 124.8 | 339.6 | 421.7 | 444.4 | 650.6 |
| Capital expenditure | −41.8 | −55.2 | −31.6 | −15.7 | −18.3 | −26.1 | −35.1 | −37.7 | −22.8 | −14.0 |
| Free cash flow | 327.9 | 263.5 | 175.1 | 280.2 | 330.7 | 98.6 | 304.5 | 384.0 | 421.6 | 636.6 |
| Growth | −19.6% | −33.6% | +60.0% | +18.0% | −70.2% | +208.8% | +26.1% | +9.8% | +51.0% | |
| Buybacks | −15.4 | −175.8 | −160.0 | −120.0 | −110.0 | −167.5 | −191.4 | −186.0 | −261.0 | −280.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 351.2 | 235.6 | 216.2 | 292.1 | 442.2 | 369.8 | 445.8 | 502.8 | 539.6 | 800.9 |
| Shareholders’ equity | 1,151.7 | 1,161.7 | 1,140.2 | 1,229.8 | 1,389.0 | 1,599.8 | 1,658.3 | 1,817.0 | 1,949.4 | 2,128.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 25 Mar 2017 | FY2018 31 Mar 2018 | FY2019 30 Mar 2019 | FY2020 28 Mar 2020 | FY2021 27 Mar 2021 | FY2022 26 Mar 2022 | FY2023 25 Mar 2023 | FY2024 30 Mar 2024 | FY2025 29 Mar 2025 | FY2026 28 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 351.2 | 235.6 | 216.2 | 292.1 | 442.2 | 369.8 | 445.8 | 502.8 | 539.6 | 800.9 | |
| 120.0 | 100.8 | 120.7 | 154.0 | 108.7 | 240.3 | 150.5 | 162.5 | 216.0 | 220.1 | |
| 167.9 | 205.8 | 164.7 | 146.7 | 173.3 | 138.4 | 233.5 | 227.2 | 299.1 | 240.9 | |
| 168.1 | 191.2 | 186.2 | 158.2 | 154.9 | 157.1 | 163.0 | 170.2 | 159.9 | 144.0 | |
| 286.8 | 288.7 | 286.2 | 287.1 | 287.5 | 435.8 | 435.9 | 435.9 | 435.9 | 435.9 | |
| 1,413.5 | 1,430.1 | 1,352.6 | 1,592.7 | 1,830.6 | 2,123.4 | 2,064.0 | 2,231.6 | 2,327.1 | 2,489.4 | |
| Growth | +1.2% | −5.4% | +17.7% | +14.9% | +16.0% | −2.8% | +8.1% | +4.3% | +7.0% | |
| Equity | ||||||||||
| −107.0 | −139.3 | −222.4 | −201.7 | −112.7 | 23.4 | −9.3 | 58.9 | 90.4 | 184.9 | |
| 1,151.7 | 1,161.7 | 1,140.2 | 1,229.8 | 1,389.0 | 1,599.8 | 1,658.3 | 1,817.0 | 1,949.4 | 2,128.0 | |
| Growth | +0.9% | −1.8% | +7.9% | +12.9% | +15.2% | +3.7% | +9.6% | +7.3% | +9.2% | |
| Per share and net cash | ||||||||||
| 64.3 | 62.0 | 59.0 | 58.2 | 57.7 | 56.6 | 55.1 | 53.5 | 52.3 | 50.6 | |
| calc | 17.91 | 18.75 | 19.34 | 21.11 | 24.09 | 28.27 | 30.10 | 33.97 | 37.28 | 42.06 |
Lines marked calc are worked out here from filed figures; point at one for how.