Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88.5 | 72.9 | 79.1 | 61.8 | 49.2 | 54.4 | 64.6 | 55.2 | 58.7 |
| Growth | −17.6% | +8.4% | −21.8% | −20.4% | +10.5% | +18.9% | −14.6% | +6.4% | |
| Operating income | 3.4 | −1.6 | −0.8 | −1.4 | −1.4 | −0.0 | 1.9 | −1.9 | −3.1 |
| Net income | 2.5 | 14.4 | −0.4 | −1.4 | 0.7 | 1.9 | 5.2 | −0.3 | −0.1 |
| Growth | +476.2% | −102.6% | +170.2% | +175.5% | −106.3% | ||||
| EPS, diluted | 0.63 | 3.55 | −0.09 | −0.36 | 0.16 | 0.42 | 0.55 | −0.04 | −0.01 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 25.2% | 22.8% | 27.8% | 32.8% | 34.6% | 33.9% | 34.1% | 31.5% |
| Operating margin | 3.8% | −2.2% | −1.0% | −2.3% | −2.8% | −0.1% | 2.9% | −3.4% | −5.3% |
| Net margin | 2.8% | 19.8% | −0.5% | −2.3% | 1.4% | 3.5% | 8.0% | −0.6% | −0.2% |
| Free cash flow margin | 2.8% | 3.3% | −5.3% | 0.0% | 3.7% | 4.5% | 5.7% | 7.3% | 3.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.7 | 2.9 | −3.3 | 0.2 | 1.9 | 2.7 | 3.9 | 4.2 | 2.3 |
| Capital expenditure | −0.2 | −0.4 | −0.8 | −0.2 | −0.1 | −0.2 | −0.2 | −0.2 | −0.3 |
| Free cash flow | 2.5 | 2.4 | −4.2 | 0.0 | 1.8 | 2.4 | 3.7 | 4.0 | 1.9 |
| Growth | −0.4% | −270.4% | +12,792.9% | +35.2% | +50.8% | +9.1% | −52.2% | ||
| Buybacks | n/a | n/a | n/a | −0.0 | 0.0 | −0.2 | −0.0 | −0.1 | −0.9 |
| Dividends paid | −1.7 | −1.9 | −2.5 | −1.3 | 0.0 | −0.1 | −0.7 | −1.0 | −1.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.4 | 25.1 | 18.1 | 19.3 | 20.0 | 24.0 | 25.2 | 30.6 | 27.4 |
| Shareholders’ equity | 21.0 | 33.8 | 30.4 | 29.5 | 34.0 | 39.0 | 46.1 | 47.3 | 44.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023† 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 88.5 | 72.9 | 79.1 | 61.8 | 49.2 | 54.4 | 64.6 | 55.2 | 58.7 | |
| Growth | −17.6% | +8.4% | −21.8% | −20.4% | +10.5% | +18.9% | −14.6% | +6.4% | |
| 67.1 | 54.5 | 61.0 | 44.6 | 33.1 | 35.5 | 42.7 | 36.4 | 40.2 | |
| 21.4 | 18.4 | 18.0 | 17.2 | 16.1 | 18.8 | 21.9 | 18.9 | 18.5 | |
| Growth | −14.1% | −2.0% | −4.8% | −5.9% | +16.6% | +16.4% | −14.0% | −1.8% | |
| 2.4 | 3.3 | 2.8 | 2.8 | 2.9 | 3.1 | 3.1 | 3.0 | 3.3 | |
| 15.7 | 16.7 | 16.1 | 15.8 | 14.6 | 15.8 | 16.9 | 17.8 | 18.4 | |
| 3.4 | −1.6 | −0.8 | −1.4 | −1.4 | −0.0 | 1.9 | −1.9 | −3.1 | |
| Growth | −147.2% | −200.1% | |||||||
| 3.4 | −1.1 | −0.4 | −1.1 | 0.7 | 1.9 | 4.7 | −0.4 | −1.7 | |
| 1.2 | 0.9 | −0.1 | 0.4 | 0.4 | 0.1 | −0.5 | −0.1 | −1.6 | |
| 2.5 | 14.4 | −0.4 | −1.4 | 0.7 | 1.9 | 5.2 | −0.3 | −0.1 | |
| Growth | +476.2% | −102.6% | +170.2% | +175.5% | −106.3% | ||||
| Per share | |||||||||
| 0.64 | 3.62 | −0.09 | −0.36 | 0.16 | 0.42 | 0.56 | −0.04 | −0.01 | |
| 0.63 | 3.55 | −0.09 | −0.36 | 0.16 | 0.42 | 0.55 | −0.04 | −0.01 | |
| Growth | +463.5% | −102.5% | +162.5% | +31.0% | −107.3% | ||||
| 3.7 | 3.8 | 3.9 | 4.0 | 4.2 | 4.3 | 8.8 | 9.0 | 9.3 | |
| 3.8 | 3.9 | 3.9 | 4.0 | 4.2 | 4.3 | 8.9 | 9.0 | 9.3 | |
| Growth | +2.2% | +0.6% | +2.7% | +4.8% | +1.4% | +109.0% | +1.1% | +2.8% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.