Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88.5 | 72.9 | 79.1 | 61.8 | 49.2 | 54.4 | 64.6 | 55.2 | 58.7 |
| Growth | −17.6% | +8.4% | −21.8% | −20.4% | +10.5% | +18.9% | −14.6% | +6.4% | |
| Operating income | 3.4 | −1.6 | −0.8 | −1.4 | −1.4 | −0.0 | 1.9 | −1.9 | −3.1 |
| Net income | 2.5 | 14.4 | −0.4 | −1.4 | 0.7 | 1.9 | 5.2 | −0.3 | −0.1 |
| Growth | +476.2% | −102.6% | +170.2% | +175.5% | −106.3% | ||||
| EPS, diluted | 0.63 | 3.55 | −0.09 | −0.36 | 0.16 | 0.42 | 0.55 | −0.04 | −0.01 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 25.2% | 22.8% | 27.8% | 32.8% | 34.6% | 33.9% | 34.1% | 31.5% |
| Operating margin | 3.8% | −2.2% | −1.0% | −2.3% | −2.8% | −0.1% | 2.9% | −3.4% | −5.3% |
| Net margin | 2.8% | 19.8% | −0.5% | −2.3% | 1.4% | 3.5% | 8.0% | −0.6% | −0.2% |
| Free cash flow margin | 2.8% | 3.3% | −5.3% | 0.0% | 3.7% | 4.5% | 5.7% | 7.3% | 3.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.7 | 2.9 | −3.3 | 0.2 | 1.9 | 2.7 | 3.9 | 4.2 | 2.3 |
| Capital expenditure | −0.2 | −0.4 | −0.8 | −0.2 | −0.1 | −0.2 | −0.2 | −0.2 | −0.3 |
| Free cash flow | 2.5 | 2.4 | −4.2 | 0.0 | 1.8 | 2.4 | 3.7 | 4.0 | 1.9 |
| Growth | −0.4% | −270.4% | +12,792.9% | +35.2% | +50.8% | +9.1% | −52.2% | ||
| Buybacks | n/a | n/a | n/a | −0.0 | 0.0 | −0.2 | −0.0 | −0.1 | −0.9 |
| Dividends paid | −1.7 | −1.9 | −2.5 | −1.3 | 0.0 | −0.1 | −0.7 | −1.0 | −1.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.4 | 25.1 | 18.1 | 19.3 | 20.0 | 24.0 | 25.2 | 30.6 | 27.4 |
| Shareholders’ equity | 21.0 | 33.8 | 30.4 | 29.5 | 34.0 | 39.0 | 46.1 | 47.3 | 44.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 24.2% | 25.2% | 22.8% | 27.8% | 32.8% | 34.6% | 33.9% | 34.1% | 31.5% | |
| 3.8% | −2.2% | −1.0% | −2.3% | −2.8% | −0.1% | 2.9% | −3.4% | −5.3% | |
| 3.8% | −1.5% | −0.6% | −1.7% | 1.4% | 3.6% | 7.3% | −0.8% | −2.8% | |
| 2.8% | 19.8% | −0.5% | −2.3% | 1.4% | 3.5% | 8.0% | −0.6% | −0.2% | |
| 2.8% | 3.3% | −5.3% | 0.0% | 3.7% | 4.5% | 5.7% | 7.3% | 3.3% | |
| Spending | |||||||||
| 2.7% | 4.5% | 3.5% | 4.5% | 5.9% | 5.7% | 4.9% | 5.4% | 5.5% | |
| 17.7% | 22.9% | 20.3% | 25.6% | 29.7% | 29.0% | 26.2% | 32.2% | 31.3% | |
| 0.2% | 0.6% | 1.1% | 0.4% | 0.2% | 0.4% | 0.3% | 0.4% | 0.6% | |
| 34.1% | n/a | n/a | n/a | 65.5% | 2.6% | −9.9% | n/a | n/a | |
| Returns | |||||||||
| 11.9% | 42.7% | −1.2% | −4.9% | 2.1% | 4.8% | 11.3% | −0.7% | −0.2% | |
| 4.3% | 26.1% | −0.6% | −2.7% | 1.1% | 2.5% | 7.9% | −0.5% | −0.1% | |
| Balance and payout | |||||||||
| 64.4% | 38.8% | 48.7% | 44.9% | 45.9% | 48.1% | 30.0% | 31.9% | 37.4% | |
| 68.7% | 13.3% | n/a | n/a | 0.0% | 7.3% | 12.6% | n/a | n/a | |
| 70.2% | 78.7% | n/a | 9,342.9% | 0.0% | 12.7% | 18.0% | 27.9% | 107.1% | |