Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | n/a | n/a | n/a | n/a | n/a | n/a | −38.8 | −33.1 | 26.3 | 69.1 |
| Net income | −2.8 | −6.2 | −8.4 | −9.2 | 23.9 | −23.5 | −39.7 | −59.1 | −38.0 | −36.1 |
| Growth | −198.5% | |||||||||
| EPS, diluted | n/a | n/a | n/a | −1.43 | 3.82 | −3.49 | −5.61 | −7.14 | −3.49 | −2.80 |
| Growth | −191.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.1 | −1.0 | −1.1 | −1.4 | −8.4 | −13.9 | −14.7 | −13.6 | 0.7 | 25.7 |
| Capital expenditure | n/a | n/a | n/a | n/a | −0.0 | −0.0 | 0.0 | n/a | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | −8.4 | −14.0 | −14.7 | n/a | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.2 | 13.8 | 8.6 | 3.0 | 35.2 | 23.1 | 11.6 | 15.5 | 20.1 | 64.8 |
| Total debt | n/a | n/a | 0.0 | 0.0 | 0.0 | 19.2 | 25.5 | 44.7 | 69.0 | 33.9 |
| Net cash (debt) | n/a | n/a | 8.6 | 3.0 | 35.2 | 3.9 | −13.8 | −29.2 | −48.9 | 31.0 |
| Shareholders’ equity | 5.2 | 13.7 | 83.4 | 2.0 | 34.5 | 13.3 | −4.8 | −14.5 | 1.3 | 25.1 |
| Debt to equity | n/a | n/a | 0.00 | 0.00 | 0.00 | 1.45 | n/a | n/a | 54.19 | 1.35 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −1.1 | −1.0 | −1.1 | −1.4 | −8.4 | −13.9 | −14.7 | −13.6 | 0.7 | 25.7 | |
| Growth | +3,581.6% | |||||||||
| Investment | ||||||||||
| n/a | n/a | n/a | n/a | −0.0 | −0.0 | 0.0 | n/a | n/a | n/a | |
| calc | n/a | n/a | n/a | n/a | −8.4 | −14.0 | −14.7 | n/a | n/a | n/a |
| Growth | ||||||||||
| calc | n/a | n/a | n/a | n/a | −1.35 | −2.08 | −2.07 | n/a | n/a | n/a |
| n/a | −2.6 | −4.1 | −3.7 | 27.4 | −15.4 | −21.1 | −46.2 | −32.1 | 0.5 | |
| Financing | ||||||||||
| 5.1 | 12.2 | n/a | −0.5 | 13.2 | 17.4 | 24.4 | 66.5 | 36.0 | 18.4 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.