Closing prices at the end of each trading day, from 8 Dec 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −0.1 | n/a | −1.0 | −20.6 | −23.5 |
| Net income | 0.4 | −12.7 | 2.4 | −21.1 | −24.8 |
| Growth | −3,434.3% | −974.2% | |||
| EPS, diluted | 0.12 | −0.19 | 0.27 | −0.31 | −0.34 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.0 | n/a | −0.6 | 0.1 | −5.5 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | 0.0 | 3.9 |
| Shareholders’ equity | 0.3 | 25.5 | −2.0 | 46.1 | 44.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 30 Sep 2023 | FY2023† 31 Dec 2023 | FY2024† 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | 4.2 | n/a | 4.9 | 6.4 | |
| 0.1 | 5.9 | 1.0 | 8.1 | 8.8 | |
| −0.1 | n/a | −1.0 | −20.6 | −23.5 | |
| Growth | |||||
| n/a | −12.1 | n/a | −20.6 | −23.7 | |
| n/a | 0.6 | n/a | 0.6 | 1.1 | |
| 0.4 | −12.7 | 2.4 | −21.1 | −24.8 | |
| Growth | −3,434.3% | −974.2% | |||
| Per share | |||||
| 0.12 | −0.19 | 0.27 | −0.31 | −0.34 | |
| 0.12 | −0.19 | 0.27 | −0.31 | −0.34 | |
| Growth | −258.3% | −214.8% | |||
| 1.3 | 67.5 | 6.6 | 68.1 | 73.3 | |
| 1.3 | 67.5 | 6.6 | 68.1 | 73.3 | |
| Growth | +4,930.7% | −90.2% | +931.1% | +7.7% | |
† The diluted share count jumps at 2023 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.