Closing prices at the end of each trading day, from 8 Dec 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −0.1 | n/a | −1.0 | −20.6 | −23.5 |
| Net income | 0.4 | −12.7 | 2.4 | −21.1 | −24.8 |
| Growth | −3,434.3% | −974.2% | |||
| EPS, diluted | 0.12 | −0.19 | 0.27 | −0.31 | −0.34 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.0 | n/a | −0.6 | 0.1 | −5.5 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | 0.0 | 3.9 |
| Shareholders’ equity | 0.3 | 25.5 | −2.0 | 46.1 | 44.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 30 Sep 2023 | FY2023 31 Dec 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| −0.0 | n/a | −0.6 | 0.1 | −5.5 | |
| Growth | −4,446.6% | ||||
| Investment | |||||
| −67.3 | n/a | −1.3 | −5.0 | −5.8 | |
| Financing | |||||
| 67.7 | n/a | 1.7 | 4.9 | 15.2 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.