Closing prices at the end of each trading day, from 2 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 1.1 | 3.5 | 3.2 | 14.9 | 1.2 | 5.5 | 9.3 | 27.5 |
| Growth | +202.7% | −8.8% | +373.7% | −91.7% | +341.0% | +69.2% | +195.7% | ||
| Operating income | −23.2 | −38.7 | −36.8 | −45.0 | −43.7 | −53.2 | −52.1 | −41.5 | −26.6 |
| Net income | −23.2 | −39.0 | −36.7 | −44.8 | −44.2 | −53.0 | −50.7 | −40.7 | −26.6 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.41 | −1.49 | −1.11 | −0.72 | −0.28 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −3,386.7% | −1,063.2% | −1,428.0% | −292.6% | −4,275.1% | −949.9% | −446.9% | −96.7% |
| Net margin | n/a | −3,411.5% | −1,061.2% | −1,419.8% | −295.6% | −4,257.8% | −924.1% | −438.0% | −96.9% |
| Free cash flow margin | n/a | −2,473.8% | −891.9% | −1,049.0% | −266.0% | −3,371.6% | −727.9% | −391.9% | −79.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −12.1 | −26.4 | −30.8 | −32.5 | −38.8 | −41.8 | −40.0 | −36.3 | −21.7 |
| Capital expenditure | −1.0 | −1.9 | −0.0 | −0.6 | −0.9 | −0.2 | 0.0 | −0.1 | −0.2 |
| Free cash flow | −13.2 | −28.3 | −30.8 | −33.1 | −39.8 | −42.0 | −40.0 | −36.4 | −21.9 |
| Growth | |||||||||
| Buybacks | n/a | n/a | −0.1 | −0.3 | −0.8 | −0.2 | 0.0 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 63.5 | 20.8 | 44.3 | 74.9 | 64.4 | 51.6 | 48.5 | 22.5 | 27.1 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | 10.0 | 8.2 | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 64.4 | 41.6 | 40.3 | 22.5 | n/a |
| Shareholders’ equity | 61.6 | 34.0 | 54.6 | 78.9 | 65.5 | 65.7 | 37.1 | 17.5 | 26.4 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.15 | 0.22 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| n/a | 1.1 | 3.5 | 3.2 | 14.9 | 1.2 | 5.5 | 9.3 | 27.5 | |
| Growth | +202.7% | −8.8% | +373.7% | −91.7% | +341.0% | +69.2% | +195.7% | ||
| 18.9 | 28.5 | 27.5 | 33.5 | 41.3 | 38.6 | 40.8 | 36.3 | 37.7 | |
| 4.3 | 11.3 | 12.7 | 14.7 | 17.3 | 16.2 | 16.7 | 14.6 | 16.2 | |
| −23.2 | −38.7 | −36.8 | −45.0 | −43.7 | −53.2 | −52.1 | −41.5 | −26.6 | |
| Growth | |||||||||
| −23.2 | −38.2 | −36.3 | −44.6 | −43.7 | −53.0 | n/a | n/a | n/a | |
| n/a | 0.8 | 0.4 | 0.2 | 0.5 | 0.0 | n/a | 0.0 | 0.5 | |
| −23.2 | −39.0 | −36.7 | −44.8 | −44.2 | −53.0 | −50.7 | −40.7 | −26.6 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | n/a | n/a | −1.41 | −1.49 | −1.11 | −0.72 | −0.28 | |
| n/a | n/a | n/a | n/a | −1.41 | −1.49 | −1.11 | −0.72 | −0.28 | |
| Growth | |||||||||
| n/a | n/a | n/a | n/a | 31.3 | 35.6 | 45.8 | 56.3 | 94.7 | |
| n/a | n/a | n/a | n/a | 31.3 | 35.6 | 45.8 | 56.3 | 94.7 | |
| Growth | +13.9% | +28.3% | +23.1% | +68.2% | |||||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.