Closing prices at the end of each trading day, from 2 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 1.1 | 3.5 | 3.2 | 14.9 | 1.2 | 5.5 | 9.3 | 27.5 |
| Growth | +202.7% | −8.8% | +373.7% | −91.7% | +341.0% | +69.2% | +195.7% | ||
| Operating income | −23.2 | −38.7 | −36.8 | −45.0 | −43.7 | −53.2 | −52.1 | −41.5 | −26.6 |
| Net income | −23.2 | −39.0 | −36.7 | −44.8 | −44.2 | −53.0 | −50.7 | −40.7 | −26.6 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.41 | −1.49 | −1.11 | −0.72 | −0.28 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −3,386.7% | −1,063.2% | −1,428.0% | −292.6% | −4,275.1% | −949.9% | −446.9% | −96.7% |
| Net margin | n/a | −3,411.5% | −1,061.2% | −1,419.8% | −295.6% | −4,257.8% | −924.1% | −438.0% | −96.9% |
| Free cash flow margin | n/a | −2,473.8% | −891.9% | −1,049.0% | −266.0% | −3,371.6% | −727.9% | −391.9% | −79.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −12.1 | −26.4 | −30.8 | −32.5 | −38.8 | −41.8 | −40.0 | −36.3 | −21.7 |
| Capital expenditure | −1.0 | −1.9 | −0.0 | −0.6 | −0.9 | −0.2 | 0.0 | −0.1 | −0.2 |
| Free cash flow | −13.2 | −28.3 | −30.8 | −33.1 | −39.8 | −42.0 | −40.0 | −36.4 | −21.9 |
| Growth | |||||||||
| Buybacks | n/a | n/a | −0.1 | −0.3 | −0.8 | −0.2 | 0.0 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 63.5 | 20.8 | 44.3 | 74.9 | 64.4 | 51.6 | 48.5 | 22.5 | 27.1 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | 10.0 | 8.2 | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 64.4 | 41.6 | 40.3 | 22.5 | n/a |
| Shareholders’ equity | 61.6 | 34.0 | 54.6 | 78.9 | 65.5 | 65.7 | 37.1 | 17.5 | 26.4 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.15 | 0.22 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | −3,386.7% | −1,063.2% | −1,428.0% | −292.6% | −4,275.1% | −949.9% | −446.9% | −96.7% | |
| n/a | −3,339.3% | −1,049.2% | −1,413.3% | −292.3% | −4,257.9% | n/a | n/a | n/a | |
| n/a | −3,411.5% | −1,061.2% | −1,419.8% | −295.6% | −4,257.8% | −924.1% | −438.0% | −96.9% | |
| n/a | −2,473.8% | −891.9% | −1,049.0% | −266.0% | −3,371.6% | −727.9% | −391.9% | −79.6% | |
| Spending | |||||||||
| n/a | 2,498.2% | 794.8% | 1,063.5% | 276.7% | 3,098.6% | 743.2% | 390.8% | 137.4% | |
| n/a | 988.5% | 368.4% | 464.5% | 115.8% | 1,298.7% | 303.8% | 157.0% | 59.1% | |
| n/a | 162.3% | 1.3% | 18.9% | 6.1% | 13.7% | 0.0% | 0.7% | 0.6% | |
| Returns | |||||||||
| −37.7% | −114.7% | −67.2% | −56.8% | −67.4% | −80.7% | −136.8% | −232.4% | −100.6% | |
| −34.7% | −85.9% | −51.3% | −45.0% | −53.0% | −58.1% | −82.5% | −126.4% | −63.0% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | 0.00 | 0.15 | 0.22 | 0.00 | n/a | |
| 8.0% | 25.1% | 23.8% | 20.7% | 21.5% | 28.0% | 39.7% | 45.6% | 37.4% | |