Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.31 | 0.31 | 0.31 |
| Net income | 0.10 | 0.10 | 0.15 | 0.21 | 0.18 | 0.21 | 0.24 | 0.22 | 0.20 | 0.21 |
| Growth | +2.9% | +45.6% | +36.7% | −14.8% | +20.0% | +10.8% | −5.9% | −9.4% | +4.3% | |
| EPS, diluted | 0.94 | 0.95 | 1.24 | 1.48 | 1.30 | 1.56 | 1.67 | 1.59 | 1.44 | 1.52 |
| Growth | +1.1% | +30.5% | +19.4% | −12.2% | +20.0% | +7.1% | −4.8% | −9.4% | +5.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.12 | 0.14 | 0.16 | 0.21 | 0.19 | 0.20 | 0.27 | 0.30 | 0.25 | 0.22 |
| Capital expenditure | −0.01 | −0.00 | −0.00 | −0.01 | −0.00 | −0.00 | −0.01 | −0.00 | −0.01 | −0.00 |
| Free cash flow | 0.11 | 0.13 | 0.16 | 0.20 | 0.18 | 0.19 | 0.27 | 0.29 | 0.24 | 0.22 |
| Growth | +19.3% | +20.4% | +26.1% | −11.0% | +5.6% | +40.8% | +8.5% | −16.0% | −11.2% | |
| Buybacks | −0.00 | −0.00 | −0.01 | −0.00 | −0.09 | −0.01 | −0.05 | −0.02 | −0.00 | −0.08 |
| Dividends paid | −0.05 | −0.06 | −0.07 | −0.10 | −0.10 | −0.10 | −0.10 | −0.11 | −0.11 | −0.11 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.12 | 0.14 | 0.16 | 0.19 | 1.96 | 1.73 | 0.20 | 0.28 | 0.20 | 0.38 |
| Shareholders’ equity | 0.99 | 1.07 | 1.85 | 1.99 | 2.01 | 2.08 | 1.95 | 2.08 | 2.19 | 2.30 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.12 | 0.14 | 0.16 | 0.21 | 0.19 | 0.20 | 0.27 | 0.30 | 0.25 | 0.22 | |
| Growth | +11.1% | +19.2% | +26.2% | −11.1% | +5.5% | +40.2% | +8.0% | −15.5% | −11.4% | |
| 0.01 | 0.00 | 0.01 | 0.02 | −0.00 | −0.01 | 0.01 | 0.02 | 0.02 | 0.01 | |
| Investment | ||||||||||
| −0.01 | −0.00 | −0.00 | −0.01 | −0.00 | −0.00 | −0.01 | −0.00 | −0.01 | −0.00 | |
| calc | 0.11 | 0.13 | 0.16 | 0.20 | 0.18 | 0.19 | 0.27 | 0.29 | 0.24 | 0.22 |
| Growth | +19.3% | +20.4% | +26.1% | −11.0% | +5.6% | +40.8% | +8.5% | −16.0% | −11.2% | |
| calc | 1.04 | 1.22 | 1.32 | 1.45 | 1.32 | 1.41 | 1.92 | 2.10 | 1.77 | 1.59 |
| −0.15 | 0.14 | 0.81 | 0.33 | −1.27 | −1.73 | −1.18 | 0.54 | 0.85 | −0.21 | |
| Financing | ||||||||||
| 0.05 | −0.26 | −0.96 | −0.51 | 2.86 | 1.31 | −0.63 | −0.75 | −1.18 | 0.16 | |
| −0.05 | −0.06 | −0.07 | −0.10 | −0.10 | −0.10 | −0.10 | −0.11 | −0.11 | −0.11 | |
| −0.00 | −0.00 | −0.01 | −0.00 | −0.09 | −0.01 | −0.05 | −0.02 | −0.00 | −0.08 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.