Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773.8 | 871.2 | 962.7 | 1,061.8 | 1,108.1 | 1,627.2 | 2,142.7 | 1,794.8 | 2,015.5 | 2,244.5 |
| Growth | +12.6% | +10.5% | +10.3% | +4.4% | +46.8% | +31.7% | −16.2% | +12.3% | +11.4% | |
| Operating income | 56.8 | 73.8 | 84.1 | 84.9 | 88.8 | 202.5 | 296.6 | 179.0 | 190.3 | 228.6 |
| Net income | 38.0 | 61.5 | 68.6 | 75.1 | 76.6 | 197.7 | 240.6 | 157.8 | 171.0 | 190.6 |
| Growth | +62.0% | +11.6% | +9.4% | +2.1% | +157.9% | +21.7% | −34.4% | +8.4% | +11.4% | |
| EPS, diluted | 4.17 | 6.68 | 7.40 | 8.10 | 8.25 | 21.34 | 26.95 | 18.37 | 20.71 | 23.98 |
| Growth | +60.2% | +10.8% | +9.5% | +1.9% | +158.7% | +26.3% | −31.8% | +12.7% | +15.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.4% | 20.7% | 21.4% | 21.7% | 21.6% | 25.1% | 25.9% | 23.8% | 23.1% | 23.5% |
| Operating margin | 7.3% | 8.5% | 8.7% | 8.0% | 8.0% | 12.4% | 13.8% | 10.0% | 9.4% | 10.2% |
| Net margin | 4.9% | 7.1% | 7.1% | 7.1% | 6.9% | 12.1% | 11.2% | 8.8% | 8.5% | 8.5% |
| Free cash flow margin | 5.2% | 5.8% | 2.6% | 8.2% | 8.0% | 7.7% | 9.9% | 11.5% | 7.8% | 10.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 45.8 | 59.0 | 32.8 | 101.7 | 114.0 | 144.2 | 255.7 | 224.7 | 178.5 | 267.5 |
| Capital expenditure | −5.3 | −8.4 | −7.6 | −14.3 | −25.5 | −18.7 | −44.1 | −17.4 | −21.4 | −35.4 |
| Free cash flow | 40.5 | 50.6 | 25.2 | 87.4 | 88.5 | 125.6 | 211.6 | 207.3 | 157.1 | 232.1 |
| Growth | +24.9% | −50.2% | +246.8% | +1.3% | +41.9% | +68.5% | −2.0% | −24.2% | +47.8% | |
| Buybacks | n/a | n/a | 0.0 | 0.0 | −1.4 | −59.6 | −103.4 | −109.3 | −148.7 | −159.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 132.5 | 186.8 | 187.4 | 241.8 | 322.3 | 244.2 | 271.4 | 352.7 | 356.2 | 236.7 |
| Shareholders’ equity | 394.4 | 457.1 | 529.6 | 607.6 | 683.6 | 830.5 | 976.3 | 1,033.4 | 1,064.6 | 1,103.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 1 Apr 2017 | FY2018 31 Mar 2018 | FY2019 30 Mar 2019 | FY2020 28 Mar 2020 | FY2021 3 Apr 2021 | FY2022 2 Apr 2022 | FY2023 1 Apr 2023 | FY2024 30 Mar 2024 | FY2025 29 Mar 2025 | FY2026 28 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 132.5 | 186.8 | 187.4 | 241.8 | 322.3 | 244.2 | 271.4 | 352.7 | 356.2 | 236.7 | |
| 29.4 | 35.0 | 40.7 | 42.8 | 47.4 | 96.1 | 89.3 | 77.1 | 105.8 | 108.3 | |
| 93.9 | 109.2 | 116.2 | 113.5 | 131.2 | 244.0 | 263.2 | 241.3 | 252.7 | 295.7 | |
| 57.0 | 63.4 | 63.5 | 77.2 | 96.8 | 164.0 | 228.3 | 224.2 | n/a | n/a | |
| n/a | n/a | 72.9 | 75.1 | 75.1 | 101.0 | 114.5 | 121.9 | 122.0 | 208.8 | |
| 607.3 | 674.8 | 725.2 | 810.4 | 951.8 | 1,155.0 | 1,308.0 | 1,354.2 | 1,406.6 | 1,491.1 | |
| Growth | +11.1% | +7.5% | +11.8% | +17.4% | +21.3% | +13.2% | +3.5% | +3.9% | +6.0% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 320.7 | 342.1 | 388.0 | |
| Equity | ||||||||||
| 148.1 | 209.4 | 280.1 | 355.1 | 431.1 | 628.8 | 869.3 | 1,027.1 | 1,198.2 | 1,388.7 | |
| 394.4 | 457.1 | 529.6 | 607.6 | 683.6 | 830.5 | 976.3 | 1,033.4 | 1,064.6 | 1,103.2 | |
| Growth | +15.9% | +15.9% | +14.7% | +12.5% | +21.5% | +17.6% | +5.9% | +3.0% | +3.6% | |
| Per share and net cash | ||||||||||
| 9.0 | 9.0 | 9.1 | 9.2 | 9.2 | 8.9 | 8.7 | 8.3 | 8.0 | 7.7 | |
| calc | 43.85 | 50.54 | 58.21 | 66.23 | 74.49 | 93.44 | 112.67 | 124.20 | 132.94 | 142.55 |
Lines marked calc are worked out here from filed figures; point at one for how.