Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645.0 | 699.4 | 711.0 | 670.9 | 723.5 | 769.6 | 784.6 | 839.2 | 995.6 | 1,183.7 |
| Growth | +8.4% | +1.7% | −5.6% | +7.8% | +6.4% | +1.9% | +7.0% | +18.6% | +18.9% | |
| Operating income | −1.2 | −0.9 | 4.9 | −17.5 | −22.3 | 41.6 | −15.9 | 75.4 | 73.7 | 74.0 |
| Net income | −0.5 | −61.9 | 3.6 | −5.6 | −31.0 | 33.6 | −35.8 | 168.9 | 76.1 | 70.7 |
| Growth | −258.5% | −206.4% | −54.9% | −7.2% | ||||||
| EPS, diluted | −0.01 | −1.37 | 0.07 | −0.12 | −0.66 | 0.71 | −0.80 | 3.75 | 1.68 | 1.58 |
| Growth | −271.4% | −212.7% | −55.2% | −6.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 86.8% | 86.0% | 83.5% | 82.5% | 84.9% | 85.2% | 82.7% | 81.9% | 82.0% | 81.2% |
| Operating margin | −0.2% | −0.1% | 0.7% | −2.6% | −3.1% | 5.4% | −2.0% | 9.0% | 7.4% | 6.3% |
| Net margin | −0.1% | −8.9% | 0.5% | −0.8% | −4.3% | 4.4% | −4.6% | 20.1% | 7.6% | 6.0% |
| Free cash flow margin | 14.5% | 11.0% | 14.6% | 12.7% | 16.0% | 22.5% | 21.3% | 23.8% | 20.5% | 20.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 100.0 | 84.2 | 110.2 | 88.5 | 124.0 | 177.2 | 170.3 | 203.8 | 207.4 | 244.7 |
| Capital expenditure | −6.4 | −7.0 | −6.6 | −3.2 | −8.2 | −3.9 | −3.2 | −4.1 | −3.8 | −7.5 |
| Free cash flow | 93.6 | 77.1 | 103.6 | 85.3 | 115.8 | 173.3 | 167.0 | 199.7 | 203.6 | 237.2 |
| Growth | −17.6% | +34.4% | −17.7% | +35.8% | +49.7% | −3.6% | +19.6% | +2.0% | +16.5% | |
| Buybacks | −50.0 | −112.2 | −132.7 | −77.2 | −95.3 | −305.2 | −150.9 | −184.0 | −165.0 | −446.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 329.5 | 330.8 | 328.0 | 288.1 | 397.2 | 267.5 | 287.8 | 312.8 | 302.1 | 900.0 |
| Shareholders’ equity | 466.9 | 404.1 | 391.3 | 411.9 | 394.0 | 255.8 | 186.1 | 278.1 | 325.1 | 7.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 329.5 | 330.8 | 328.0 | 288.1 | 397.2 | 267.5 | 287.8 | 312.8 | 302.1 | 900.0 | |
| 140.1 | 162.1 | 176.8 | 147.0 | 188.1 | 194.2 | 210.4 | 222.7 | 252.0 | 330.5 | |
| 132.3 | 128.6 | 122.7 | 114.5 | 112.8 | 106.5 | 8.3 | 8.0 | 8.3 | 9.8 | |
| n/a | n/a | 0.0 | 112.4 | 112.4 | 127.8 | 127.8 | 127.8 | 185.3 | 209.3 | |
| 829.9 | 818.6 | 822.5 | 845.1 | 904.2 | 816.1 | 782.6 | 943.9 | 1,118.3 | 1,886.3 | |
| Growth | −1.4% | +0.5% | +2.8% | +7.0% | −9.7% | −4.1% | +20.6% | +18.5% | +68.7% | |
| Equity | ||||||||||
| −215.7 | −373.7 | −485.5 | −553.8 | −665.8 | −898.7 | −1,062.9 | −1,056.0 | −1,134.1 | −1,472.1 | |
| 466.9 | 404.1 | 391.3 | 411.9 | 394.0 | 255.8 | 186.1 | 278.1 | 325.1 | 7.5 | |
| Growth | −13.5% | −3.2% | +5.3% | −4.3% | −35.1% | −27.3% | +49.4% | +16.9% | −97.7% | |
| Per share and net cash | ||||||||||
| 44.8 | 45.1 | 45.6 | 46.0 | 46.5 | 44.5 | 44.1 | 43.5 | 44.1 | 41.3 | |
| calc | 10.42 | 8.96 | 8.58 | 8.95 | 8.48 | 5.75 | 4.22 | 6.39 | 7.37 | 0.18 |
Lines marked calc are worked out here from filed figures; point at one for how.