Closing prices at the end of each trading day, from 30 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 6.1 | 13.0 | 22.5 | 39.3 | 51.3 | 56.7 |
| Growth | +115.4% | +72.4% | +74.9% | +30.5% | +10.4% | |
| Operating income | −11.5 | −26.0 | −42.5 | −43.1 | −59.5 | −51.3 |
| Net income | −14.1 | −43.1 | −41.4 | −41.2 | −60.0 | −53.3 |
| Growth | ||||||
| EPS, diluted | n/a | −4.16 | −2.02 | −1.99 | −2.65 | −2.04 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 76.2% | 72.1% | 77.8% | 84.1% | 83.8% | 85.3% |
| Operating margin | −190.2% | −199.2% | −189.3% | −109.7% | −116.0% | −90.5% |
| Net margin | −233.1% | −330.5% | −184.4% | −104.8% | −116.9% | −94.1% |
| Free cash flow margin | −271.1% | −221.8% | −193.0% | −100.8% | −79.0% | −71.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −16.1 | −27.7 | −42.7 | −39.0 | −39.1 | −40.2 |
| Capital expenditure | −0.3 | −1.2 | −0.7 | −0.6 | −1.4 | −0.6 |
| Free cash flow | −16.4 | −28.9 | −43.4 | −39.6 | −40.5 | −40.8 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 59.1 | 142.1 | 106.2 | 90.6 | 105.9 | 75.7 |
| Total debt | 19.3 | 0.0 | 6.7 | 29.2 | 49.3 | 49.5 |
| Net cash (debt) | 39.8 | 142.1 | 99.4 | 61.3 | 56.7 | 26.2 |
| Shareholders’ equity | −293.2 | 146.0 | 109.2 | 75.9 | 71.1 | 39.3 |
| Debt to equity | n/a | 0.00 | 0.06 | 0.38 | 0.69 | 1.26 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 6.1 | 13.0 | 22.5 | 39.3 | 51.3 | 56.7 | |
| Growth | +115.4% | +72.4% | +74.9% | +30.5% | +10.4% | |
| 1.4 | 3.6 | 5.0 | 6.3 | 8.3 | 8.3 | |
| 4.6 | 9.4 | 17.5 | 33.0 | 43.0 | 48.3 | |
| Growth | +103.7% | +85.9% | +89.1% | +30.0% | +12.5% | |
| 6.4 | 7.5 | 10.0 | 11.6 | 11.1 | 11.1 | |
| 9.7 | 27.9 | 50.0 | 64.5 | 91.3 | 88.5 | |
| −11.5 | −26.0 | −42.5 | −43.1 | −59.5 | −51.3 | |
| Growth | ||||||
| −14.0 | −43.0 | −41.3 | −41.1 | −59.9 | −53.3 | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.0 | |
| −14.1 | −43.1 | −41.4 | −41.2 | −60.0 | −53.3 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −4.16 | −2.02 | −1.99 | −2.65 | −2.04 | |
| n/a | −4.16 | −2.02 | −1.99 | −2.65 | −2.04 | |
| Growth | ||||||
| n/a | 10.4 | 20.5 | 20.8 | 22.6 | 26.1 | |
| n/a | 10.4 | 20.5 | 20.8 | 22.6 | 26.1 | |
| Growth | +98.2% | +1.1% | +8.9% | +15.4% | ||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.