Closing prices at the end of each trading day, from 30 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 6.1 | 13.0 | 22.5 | 39.3 | 51.3 | 56.7 |
| Growth | +115.4% | +72.4% | +74.9% | +30.5% | +10.4% | |
| Operating income | −11.5 | −26.0 | −42.5 | −43.1 | −59.5 | −51.3 |
| Net income | −14.1 | −43.1 | −41.4 | −41.2 | −60.0 | −53.3 |
| Growth | ||||||
| EPS, diluted | n/a | −4.16 | −2.02 | −1.99 | −2.65 | −2.04 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 76.2% | 72.1% | 77.8% | 84.1% | 83.8% | 85.3% |
| Operating margin | −190.2% | −199.2% | −189.3% | −109.7% | −116.0% | −90.5% |
| Net margin | −233.1% | −330.5% | −184.4% | −104.8% | −116.9% | −94.1% |
| Free cash flow margin | −271.1% | −221.8% | −193.0% | −100.8% | −79.0% | −71.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −16.1 | −27.7 | −42.7 | −39.0 | −39.1 | −40.2 |
| Capital expenditure | −0.3 | −1.2 | −0.7 | −0.6 | −1.4 | −0.6 |
| Free cash flow | −16.4 | −28.9 | −43.4 | −39.6 | −40.5 | −40.8 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 59.1 | 142.1 | 106.2 | 90.6 | 105.9 | 75.7 |
| Total debt | 19.3 | 0.0 | 6.7 | 29.2 | 49.3 | 49.5 |
| Net cash (debt) | 39.8 | 142.1 | 99.4 | 61.3 | 56.7 | 26.2 |
| Shareholders’ equity | −293.2 | 146.0 | 109.2 | 75.9 | 71.1 | 39.3 |
| Debt to equity | n/a | 0.00 | 0.06 | 0.38 | 0.69 | 1.26 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 76.2% | 72.1% | 77.8% | 84.1% | 83.8% | 85.3% | |
| −190.2% | −199.2% | −189.3% | −109.7% | −116.0% | −90.5% | |
| −231.7% | −329.8% | −183.9% | −104.5% | −116.8% | −94.1% | |
| −233.1% | −330.5% | −184.4% | −104.8% | −116.9% | −94.1% | |
| −271.1% | −221.8% | −193.0% | −100.8% | −79.0% | −71.9% | |
| Spending | ||||||
| 105.9% | 57.5% | 44.3% | 29.6% | 21.7% | 19.7% | |
| 160.5% | 213.7% | 222.7% | 164.2% | 178.0% | 156.2% | |
| 5.1% | 9.1% | 3.0% | 1.5% | 2.7% | 1.0% | |
| Returns | ||||||
| n/a | −29.5% | −37.9% | −54.2% | −84.4% | −135.6% | |
| −21.8% | −28.2% | −33.2% | −35.8% | −44.9% | −50.9% | |
| Balance and payout | ||||||
| n/a | 0.00 | 0.06 | 0.38 | 0.69 | 1.26 | |
| 43.3% | 4.3% | 12.6% | 34.1% | 46.7% | 62.5% | |