Closing prices at the end of each trading day, from 4 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 7.1 | 4.6 |
| Growth | −35.8% | ||||
| Operating income | −1.5 | −3.0 | n/a | −13.7 | −17.6 |
| Net income | 9.2 | 8.3 | n/a | −19.4 | −13.5 |
| Growth | −9.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 82.0% | 87.4% |
| Operating margin | n/a | n/a | n/a | −192.4% | −383.5% |
| Net margin | n/a | n/a | n/a | −271.7% | −294.0% |
| Free cash flow margin | n/a | n/a | n/a | −103.0% | −227.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.6 | −0.8 | n/a | −7.3 | −10.4 |
| Capital expenditure | n/a | n/a | n/a | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | n/a | −7.4 | −10.4 |
| Growth | |||||
| Buybacks | n/a | −275.1 | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.4 | 0.2 | 6.3 | 4.9 | 11.1 |
| Shareholders’ equity | −21.1 | 23.6 | 25.4 | 15.6 | 14.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 0.4 | 0.2 | 6.3 | 4.9 | 11.1 | |
| n/a | n/a | n/a | 1.7 | 0.8 | |
| n/a | n/a | n/a | 0.1 | 0.0 | |
| n/a | n/a | n/a | 8.7 | 6.6 | |
| 279.4 | 33.4 | 36.6 | 31.8 | 32.4 | |
| Growth | −88.0% | +9.4% | −13.1% | +2.0% | |
| Liabilities | |||||
| 21.7 | 9.8 | 11.2 | 16.2 | 18.4 | |
| Equity | |||||
| −21.1 | −3.7 | n/a | −77.2 | −90.7 | |
| −21.1 | 23.6 | 25.4 | 15.6 | 14.0 | |
| Growth | +7.7% | −38.6% | −10.3% | ||
| Per share and net cash | |||||
| n/a | n/a | n/a | 19.8 | 57.1 | |
| calc | n/a | n/a | n/a | 0.79 | 0.24 |
Lines marked calc are worked out here from filed figures; point at one for how.