InsiderClue
Stocks · Industrials · Miscellaneous Fabricated Metal Products

Crane NXT, Co.

CXT Clue Score55
United States Fiscal year ends December CIK 0000025445
$50.45 +4.71% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $50.45 −45.21% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue2,748.0Operating income186.7Net income122.8EPS, diluted2.07Fiscal year 2017Revenue2,786.0 +1.4%Operating income388.4Net income171.8 +39.9%EPS, diluted2.84 +37.2%Fiscal year 2018Revenue3,345.5 +20.1%Operating income441.3Net income335.6 +95.3%EPS, diluted5.50 +93.7%Fiscal year 2019Revenue3,074.5 −8.1%Operating income183.1Net income133.3 −60.3%EPS, diluted2.20 −60.0%Fiscal year 2020Revenue2,936.9 −4.5%Operating income262.9Net income181.0 +35.8%EPS, diluted3.08 +40.0%Fiscal year 2021Revenue1,345.1 −54.2%Operating income279.2Net income178.0 −1.7%EPS, diluted3.14 +1.9%Fiscal year 2022Revenue1,339.9 −0.4%Operating income301.3Net income204.9 +15.1%EPS, diluted3.61 +15.0%Fiscal year 2023Revenue1,391.3 +3.8%Operating income286.8Net income188.3 −8.1%EPS, diluted3.28 −9.1%Fiscal year 2024Revenue1,486.8 +6.9%Operating income268.8Net income184.1 −2.2%EPS, diluted3.19 −2.7%Fiscal year 2025Revenue1,656.7 +11.4%Operating income246.7Net income145.1 −21.2%EPS, diluted2.50 −21.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 2,748.0 2,786.0 3,345.5 3,074.5 2,936.9 1,345.1 1,339.9 1,391.3 1,486.8 1,656.7
Growth +1.4% +20.1% −8.1% −4.5% −54.2% −0.4% +3.8% +6.9% +11.4%
Operating income 186.7 388.4 441.3 183.1 262.9 279.2 301.3 286.8 268.8 246.7
Net income 122.8 171.8 335.6 133.3 181.0 178.0 204.9 188.3 184.1 145.1
Growth +39.9% +95.3% −60.3% +35.8% −1.7% +15.1% −8.1% −2.2% −21.2%
EPS, diluted 2.07 2.84 5.50 2.20 3.08 3.14 3.61 3.28 3.19 2.50
Growth +37.2% +93.7% −60.0% +40.0% +1.9% +15.0% −9.1% −2.7% −21.6%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin36.0%Operating margin6.8%Net margin4.5%Free cash flow margin9.7%Fiscal year 2017Gross margin36.4%Operating margin13.9%Net margin6.2%Free cash flow margin9.6%Fiscal year 2018Gross margin35.5%Operating margin13.2%Net margin10.0%Free cash flow margin9.1%Fiscal year 2019Gross margin38.3%Operating margin6.0%Net margin4.3%Free cash flow margin10.7%Fiscal year 2020Gross margin32.9%Operating margin9.0%Net margin6.2%Free cash flow margin9.4%Fiscal year 2021Gross margin92.3%Operating margin20.8%Net margin13.2%Free cash flow margin19.2%Fiscal year 2022Operating margin22.5%Net margin15.3%Free cash flow margin21.2%Fiscal year 2023Operating margin20.6%Net margin13.5%Free cash flow margin17.6%Fiscal year 2024Operating margin18.1%Net margin12.4%Free cash flow margin11.3%Fiscal year 2025Operating margin14.9%Net margin8.8%Free cash flow margin12.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 36.0% 36.4% 35.5% 38.3% 32.9% 92.3% n/a n/a n/a n/a
Operating margin 6.8% 13.9% 13.2% 6.0% 9.0% 20.8% 22.5% 20.6% 18.1% 14.9%
Net margin 4.5% 6.2% 10.0% 4.3% 6.2% 13.2% 15.3% 13.5% 12.4% 8.8%
Free cash flow margin 9.7% 9.6% 9.1% 10.7% 9.4% 19.2% 21.2% 17.6% 11.3% 12.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow318.1Capital expenditure−51.5Free cash flow266.6Buybacks0.0Dividends paid−77.2Fiscal year 2017Operating cash flow317.5Capital expenditure−49.0Free cash flow268.5 +0.7%Buybacks−25.0Dividends paid−78.4Fiscal year 2018Operating cash flow413.8Capital expenditure−108.8Free cash flow305.0 +13.6%Buybacks−50.1Dividends paid−83.5Fiscal year 2019Operating cash flow393.9Capital expenditure−64.4Free cash flow329.5 +8.0%Buybacks−79.9Dividends paid−93.2Fiscal year 2020Operating cash flow309.5Capital expenditure−34.1Free cash flow275.4 −16.4%Buybacks−70.0Dividends paid−100.4Fiscal year 2021Operating cash flow277.0Capital expenditure−18.6Free cash flow258.4 −6.2%Buybacks−96.3Dividends paid0.0Fiscal year 2022Operating cash flow306.0Capital expenditure−21.3Free cash flow284.7 +10.2%Buybacks−203.7Dividends paid0.0Fiscal year 2023Operating cash flow276.3Capital expenditure−31.1Free cash flow245.2 −13.9%Dividends paid−23.7Fiscal year 2024Operating cash flow214.1Capital expenditure−45.4Free cash flow168.7 −31.2%Dividends paid−36.6Fiscal year 2025Operating cash flow241.5Capital expenditure−43.2Free cash flow198.3 +17.5%Dividends paid−39.0
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 318.1 317.5 413.8 393.9 309.5 277.0 306.0 276.3 214.1 241.5
Capital expenditure −51.5 −49.0 −108.8 −64.4 −34.1 −18.6 −21.3 −31.1 −45.4 −43.2
Free cash flow 266.6 268.5 305.0 329.5 275.4 258.4 284.7 245.2 168.7 198.3
Growth +0.7% +13.6% +8.0% −16.4% −6.2% +10.2% −13.9% −31.2% +17.5%
Buybacks 0.0 −25.0 −50.1 −79.9 −70.0 −96.3 −203.7 n/a n/a n/a
Dividends paid −77.2 −78.4 −83.5 −93.2 −100.4 0.0 0.0 −23.7 −36.6 −39.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash509.7Total debt745.3Net cash (debt)−235.6Shareholders’ equity1,133.8Debt to equity0.66Fiscal year 2017Cash706.2Total debt494.1Net cash (debt)212.1Shareholders’ equity1,345.2Debt to equity0.37Fiscal year 2018Cash343.4Total debt949.2Net cash (debt)−605.8Shareholders’ equity1,524.2Debt to equity0.62Fiscal year 2019Cash393.9Total debt842.0Net cash (debt)−448.1Shareholders’ equity1,473.7Debt to equity0.57Fiscal year 2020Cash551.0Total debt842.9Net cash (debt)−291.9Shareholders’ equity914.1Debt to equity0.92Fiscal year 2021Cash478.6Total debt842.4Net cash (debt)−363.8Shareholders’ equity763.8Debt to equity1.10Fiscal year 2022Cash230.7Total debt543.7Net cash (debt)−313.0Shareholders’ equity783.8Debt to equity0.69Fiscal year 2023Cash227.2Total debt640.3Net cash (debt)−413.1Shareholders’ equity964.0Debt to equity0.66Fiscal year 2024Cash165.8Total debt540.6Net cash (debt)−374.8Shareholders’ equity1,064.9Debt to equity0.51Fiscal year 2025Cash233.8Total debt1,004.4Net cash (debt)−770.6Shareholders’ equity1,253.0Debt to equity0.80
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 509.7 706.2 343.4 393.9 551.0 478.6 230.7 227.2 165.8 233.8
Total debt 745.3 494.1 949.2 842.0 842.9 842.4 543.7 640.3 540.6 1,004.4
Net cash (debt) −235.6 212.1 −605.8 −448.1 −291.9 −363.8 −313.0 −413.1 −374.8 −770.6
Shareholders’ equity 1,133.8 1,345.2 1,524.2 1,473.7 914.1 763.8 783.8 964.0 1,064.9 1,253.0
Debt to equity 0.66 0.37 0.62 0.57 0.92 1.10 0.69 0.66 0.51 0.80

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
318.1 317.5 413.8 393.9 309.5 277.0 306.0 276.3 214.1 241.5
Growth −0.2% +30.3% −4.8% −21.4% −10.5% +10.5% −9.7% −22.5% +12.8%
67.4 72.7 120.0 107.9 127.5 81.8 78.7 77.6 86.8 106.6
Investment
−51.5 −49.0 −108.8 −64.4 −34.1 −18.6 −21.3 −31.1 −45.4 −43.2
calc 266.6 268.5 305.0 329.5 275.4 258.4 284.7 245.2 168.7 198.3
Growth +0.7% +13.6% +8.0% −16.4% −6.2% +10.2% −13.9% −31.2% +17.5%
calc 4.50 4.45 5.00 5.44 4.68 4.56 5.02 4.26 2.92 3.42
−50.6 −86.7 −752.3 −221.0 −229.1 −15.8 −21.3 −31.1 −318.0 −549.0
Financing
−100.4 −80.8 −7.9 −124.6 55.1 −298.1 −135.0 −252.5 62.1 363.6
−77.2 −78.4 −83.5 −93.2 −100.4 0.0 0.0 −23.7 −36.6 −39.0
0.0 −25.0 −50.1 −79.9 −70.0 −96.3 −203.7 n/a n/a n/a

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.