Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.01 | 26.45 | 25.32 | 23.17 | 24.01 | 25.54 | 27.06 | 31.16 | 31.50 | 31.43 |
| Growth | −11.9% | −4.3% | −8.5% | +3.7% | +6.4% | +6.0% | +15.1% | +1.1% | −0.2% | |
| Net income | −1.40 | −0.75 | 0.27 | −5.39 | 0.48 | 2.45 | 5.42 | 6.33 | n/a | n/a |
| Growth | −2,118.7% | +407.5% | +121.1% | +16.8% | ||||||
| EPS, diluted | −1.08 | −0.53 | −0.01 | −2.71 | 0.06 | 0.97 | 2.32 | 2.77 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −4.7% | −2.8% | 1.1% | −23.3% | 2.0% | 9.6% | 20.0% | 20.3% | n/a | n/a |
| Free cash flow margin | 237.7% | 151.5% | −212.1% | −173.2% | 130.1% | −13.7% | −9.1% | 16.6% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 70.61 | 39.58 | −54.17 | −40.45 | 30.74 | −2.95 | −2.11 | 5.61 | n/a | n/a |
| Capital expenditure | 0.73 | 0.49 | 0.47 | 0.33 | 0.51 | −0.55 | −0.34 | −0.42 | n/a | n/a |
| Free cash flow | 71.34 | 40.06 | −53.71 | −40.12 | 31.25 | −3.50 | −2.45 | 5.18 | n/a | n/a |
| Growth | −43.8% | −234.1% | −111.2% | |||||||
| Buybacks | n/a | n/a | 4.12 | 1.36 | 0.28 | −0.35 | −0.70 | −0.86 | n/a | n/a |
| Dividends paid | 0.00 | 0.39 | 0.23 | 0.23 | 0.00 | 0.00 | −0.41 | −0.61 | 1.15 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 185.65 | 229.03 | 180.82 | 128.87 | 156.33 | 179.95 | 165.63 | 163.77 | 130.67 | n/a |
| Shareholders’ equity | 59.83 | 63.17 | 62.50 | 55.86 | 54.77 | 58.10 | 61.77 | 66.00 | 68.71 | 82.29 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −2.7% | 4.6% | 5.3% | −11.4% | 4.2% | 13.8% | 20.1% | 25.5% | 21.3% | 28.9% | |
| −4.7% | −2.8% | 1.1% | −23.3% | 2.0% | 9.6% | 20.0% | 20.3% | n/a | n/a | |
| 237.7% | 151.5% | −212.1% | −173.2% | 130.1% | −13.7% | −9.1% | 16.6% | n/a | n/a | |
| Spending | ||||||||||
| 51.5% | 45.3% | 44.6% | 52.9% | 42.7% | 42.4% | 35.9% | 32.5% | 35.7% | 28.2% | |
| −2.4% | −1.8% | −1.8% | −1.4% | −2.1% | 2.2% | 1.2% | 1.4% | n/a | n/a | |
| n/a | 159.9% | 74.4% | n/a | 39.0% | 26.2% | −2.0% | 18.9% | n/a | n/a | |
| Returns | ||||||||||
| −2.3% | −1.2% | 0.4% | −9.6% | 0.9% | 4.2% | 8.8% | 9.6% | n/a | n/a | |
| −0.1% | −0.1% | 0.0% | −0.4% | 0.0% | 0.2% | 0.4% | 0.5% | n/a | n/a | |
| Balance and payout | ||||||||||
| 95.9% | 95.4% | 94.9% | 95.2% | 95.3% | 94.8% | 94.6% | 94.2% | 94.1% | n/a | |
| n/a | n/a | −85.0% | n/a | 0.0% | 0.0% | 7.5% | 9.6% | n/a | n/a | |
| 0.0% | −1.0% | n/a | n/a | −0.9% | n/a | n/a | 28.3% | n/a | n/a | |
Shown in EUR as filed; the screener converts to dollars.