Closing prices at the end of each trading day, from 14 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 5.2 | 7.6 | 10.3 | 14.9 | 11.6 | 7.4 |
| Growth | +44.8% | +36.2% | +44.3% | −22.5% | −36.1% | |
| Operating income | −9.1 | −31.3 | −21.2 | −2.1 | −10.2 | −29.5 |
| Net income | −10.7 | −32.4 | −38.0 | −10.2 | −13.1 | −28.3 |
| Growth | ||||||
| EPS, diluted | −16.15 | −424.15 | −878.87 | −457.78 | −76.71 | −2.18 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.6% | 24.6% | 34.3% | 43.9% | 31.5% | 14.3% |
| Operating margin | −174.6% | −413.3% | −205.4% | −14.0% | −88.3% | −400.1% |
| Net margin | −204.8% | −426.6% | −368.2% | −68.7% | −113.4% | −382.8% |
| Free cash flow margin | −39.4% | −188.0% | −104.8% | −40.5% | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −2.1 | −14.2 | −10.8 | −6.0 | −6.2 | −15.9 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.0 | n/a | n/a |
| Free cash flow | −2.1 | −14.3 | −10.8 | −6.0 | n/a | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.6 | 0.5 | 1.3 | 0.0 | 0.2 | 1.9 |
| Total debt | n/a | n/a | n/a | n/a | 6.5 | 12.2 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −6.4 | −10.3 |
| Shareholders’ equity | −5.9 | −7.1 | −7.5 | 1.6 | −1.3 | 8.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 1.40 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 5.2 | 7.6 | 10.3 | 14.9 | 11.6 | 7.4 | |
| Growth | +44.8% | +36.2% | +44.3% | −22.5% | −36.1% | |
| 4.7 | 5.7 | 6.8 | 8.4 | 7.9 | 6.3 | |
| 0.6 | 1.9 | 3.5 | 6.5 | 3.6 | 1.1 | |
| Growth | +237.4% | +89.7% | +84.6% | −44.3% | −71.1% | |
| 7.1 | 16.8 | 14.1 | 14.3 | 8.7 | 9.7 | |
| −9.1 | −31.3 | −21.2 | −2.1 | −10.2 | −29.5 | |
| Growth | ||||||
| 0.0 | 1.1 | n/a | 0.4 | −0.1 | n/a | |
| −10.7 | −32.4 | −38.0 | −10.2 | −13.1 | −28.3 | |
| Growth | ||||||
| Per share | ||||||
| −16.15 | −424.15 | −878.87 | −457.78 | −76.71 | −2.18 | |
| −16.15 | −424.15 | −878.87 | −457.78 | −76.71 | −2.18 | |
| Growth | ||||||
| 0.7 | 0.1 | 0.0 | 0.0 | 0.2 | 14.0 | |
| 0.7 | 0.1 | 0.0 | 0.0 | 0.2 | 14.0 | |
| Growth | −88.5% | −59.6% | −27.4% | +663.2% | +8,068.9% | |
† The diluted share count jumps at 2021 and 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.