Closing prices at the end of each trading day, from 14 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 5.2 | 7.6 | 10.3 | 14.9 | 11.6 | 7.4 |
| Growth | +44.8% | +36.2% | +44.3% | −22.5% | −36.1% | |
| Operating income | −9.1 | −31.3 | −21.2 | −2.1 | −10.2 | −29.5 |
| Net income | −10.7 | −32.4 | −38.0 | −10.2 | −13.1 | −28.3 |
| Growth | ||||||
| EPS, diluted | −16.15 | −424.15 | −878.87 | −457.78 | −76.71 | −2.18 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.6% | 24.6% | 34.3% | 43.9% | 31.5% | 14.3% |
| Operating margin | −174.6% | −413.3% | −205.4% | −14.0% | −88.3% | −400.1% |
| Net margin | −204.8% | −426.6% | −368.2% | −68.7% | −113.4% | −382.8% |
| Free cash flow margin | −39.4% | −188.0% | −104.8% | −40.5% | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −2.1 | −14.2 | −10.8 | −6.0 | −6.2 | −15.9 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.0 | n/a | n/a |
| Free cash flow | −2.1 | −14.3 | −10.8 | −6.0 | n/a | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.6 | 0.5 | 1.3 | 0.0 | 0.2 | 1.9 |
| Total debt | n/a | n/a | n/a | n/a | 6.5 | 12.2 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −6.4 | −10.3 |
| Shareholders’ equity | −5.9 | −7.1 | −7.5 | 1.6 | −1.3 | 8.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 1.40 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 10.6% | 24.6% | 34.3% | 43.9% | 31.5% | 14.3% | |
| −174.6% | −413.3% | −205.4% | −14.0% | −88.3% | −400.1% | |
| −204.8% | −426.6% | −368.2% | −68.7% | −113.4% | −382.8% | |
| −39.4% | −188.0% | −104.8% | −40.5% | n/a | n/a | |
| Spending | ||||||
| 136.4% | 220.9% | 136.1% | 95.9% | 74.9% | 131.1% | |
| 0.0% | 0.6% | 0.6% | 0.2% | n/a | n/a | |
| Returns | ||||||
| n/a | n/a | n/a | −639.4% | n/a | −322.2% | |
| −65.6% | −88.7% | −112.8% | −40.4% | −65.9% | −63.5% | |
| Balance and payout | ||||||
| n/a | n/a | n/a | n/a | n/a | 1.40 | |
| 135.8% | 119.4% | 122.1% | 93.7% | 106.7% | 80.3% | |