Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −2.2 | 0.1 | 4.0 | 4.1 | −1.5 | −3.5 | 2.2 | 11.3 | 10.2 | 7.0 |
| Net income | 47.8 | 16.9 | −38.3 | 75.4 | 43.2 | 228.7 | 77.3 | −14.2 | 19.6 | −19.4 |
| Growth | −64.7% | −327.1% | −42.7% | +429.2% | −66.2% | −118.4% | −199.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −27.1 | 137.8 | 31.8 | 91.8 | −142.1 | 224.8 | 208.3 | 44.8 | 53.0 | −13.2 |
| Buybacks | −162.8 | −297.9 | −958.8 | −130.6 | −252.8 | −312.0 | −294.9 | −209.9 | −110.0 | −124.4 |
| Dividends paid | n/a | n/a | −4.1 | −4.0 | n/a | n/a | −2.1 | −11.2 | −10.2 | −7.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | n/a | 1.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 |
| Shareholders’ equity | 452.8 | 332.8 | 261.6 | 245.3 | 433.8 | 434.6 | 303.6 | 244.3 | 212.1 | 204.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Returns | ||||||||||
| 10.6% | 5.1% | −14.6% | 30.7% | 10.0% | 52.6% | 25.5% | −5.8% | 9.2% | −9.5% | |
| 10.5% | 5.1% | −14.6% | 30.4% | 10.0% | 51.4% | 25.4% | −5.8% | 9.2% | −9.5% | |
| Balance and payout | ||||||||||
| 0.2% | 0.1% | 0.1% | 1.2% | 0.1% | 2.3% | 0.1% | 0.5% | 0.1% | 0.4% | |
| n/a | n/a | n/a | 5.3% | n/a | n/a | 2.7% | n/a | 52.1% | n/a | |