Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −1.0 | 0.2 | 1.4 | 1.9 | −0.4 | −0.8 | 0.6 | 6.6 | 7.0 | 6.5 |
| Net income | −6.1 | 14.6 | −7.4 | 17.6 | 32.6 | −9.7 | −3.4 | 11.5 | 36.3 | 112.6 |
| Growth | −150.3% | +85.0% | −129.8% | +216.5% | +210.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −50.5 | −1.7 | 36.8 | −14.1 | 33.3 | 18.5 | 0.0 | −26.7 | 28.0 | 10.9 |
| Buybacks | −183.2 | −52.2 | −82.9 | −52.4 | −83.6 | −29.7 | −46.8 | −78.8 | −56.0 | −49.0 |
| Dividends paid | n/a | −0.2 | −1.3 | −1.8 | n/a | n/a | −0.5 | −6.7 | −6.8 | −6.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 0.7 | 0.0 | 0.1 | 1.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 |
| Shareholders’ equity | 139.7 | 154.7 | 108.9 | 141.7 | 141.9 | 112.7 | 110.2 | 147.5 | 154.8 | 257.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −50.5 | −1.7 | 36.8 | −14.1 | 33.3 | 18.5 | 0.0 | −26.7 | 28.0 | 10.9 | |
| Growth | −138.3% | −44.4% | −99.9% | −281,970.9% | −61.2% | |||||
| −0.6 | −1.3 | −2.4 | −2.6 | −0.4 | −0.0 | −0.5 | −2.7 | −2.9 | −1.0 | |
| Financing | ||||||||||
| 49.0 | 0.4 | −37.4 | 14.2 | −32.4 | −19.5 | 0.9 | 25.9 | −28.0 | −10.9 | |
| n/a | −0.2 | −1.3 | −1.8 | n/a | n/a | −0.5 | −6.7 | −6.8 | −6.1 | |
| −183.2 | −52.2 | −82.9 | −52.4 | −83.6 | −29.7 | −46.8 | −78.8 | −56.0 | −49.0 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.