Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.84 | 2.55 | 1.17 | 0.06 | 0.42 | 0.39 | 0.69 | 0.82 | 0.61 | 0.09 |
| Growth | +203.9% | −54.0% | −94.8% | +582.3% | −6.9% | +79.1% | +18.2% | −26.1% | −84.5% | |
| Net income | 0.12 | −0.20 | −0.52 | −1.05 | −2.68 | −0.31 | −0.32 | 0.19 | 0.07 | 0.14 |
| Growth | −271.6% | −61.9% | +101.2% | |||||||
| EPS, diluted | 0.39 | −0.64 | −1.28 | −2.41 | −23.25 | −3.14 | −2.47 | 0.77 | 0.07 | 0.46 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 13.7% | −7.8% | −44.3% | −1,718.4% | −642.5% | −80.0% | −46.3% | 22.6% | 11.6% | 151.0% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | 37.8% | 28.4% | 9.3% | 274.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.41 | 0.58 | 0.51 | 0.17 | 0.09 | 0.25 | 0.26 | 0.23 | 0.06 | 0.26 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.00 | −0.00 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | 0.26 | 0.23 | 0.06 | 0.26 |
| Growth | −11.0% | −75.8% | +356.3% | |||||||
| Buybacks | 0.00 | −0.30 | −0.34 | −0.01 | −0.02 | 0.00 | −0.06 | 0.00 | 0.00 | n/a |
| Dividends paid | −0.18 | −0.48 | −0.31 | −0.21 | −0.11 | 0.00 | −0.00 | −0.01 | −0.01 | −0.01 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.38 | 0.92 | 0.46 | 1.21 | 0.70 | 1.23 | 0.86 | 0.35 | 0.30 | 0.38 |
| Total debt | 3.72 | 10.83 | 8.98 | 5.52 | 3.93 | 4.86 | 0.57 | 0.37 | 0.30 | 0.30 |
| Net cash (debt) | −3.34 | −9.91 | −8.51 | −4.31 | −3.23 | −3.63 | 0.29 | −0.03 | 0.01 | 0.08 |
| Shareholders’ equity | 2.77 | 8.41 | 7.01 | 5.22 | 2.50 | 2.15 | 1.66 | 1.81 | 1.96 | 2.11 |
| Debt to equity | 1.34 | 1.29 | 1.28 | 1.06 | 1.57 | 2.26 | 0.34 | 0.21 | 0.15 | 0.14 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 35.2% | −8.7% | −39.9% | −917.7% | −153.2% | −14.4% | −6.7% | 44.5% | 27.8% | −18.1% | |
| 13.7% | −7.8% | −44.3% | −1,718.4% | −642.5% | −80.0% | −46.3% | 22.6% | 11.6% | 151.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 37.8% | 28.4% | 9.3% | 274.6% | |
| Spending | ||||||||||
| 6.1% | 4.2% | 8.4% | 106.7% | 18.9% | 20.1% | 16.9% | 10.6% | 18.9% | 68.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | 0.0% | 0.6% | 1.4% | |
| 1.6% | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | 1.7% | n/a | |
| Returns | ||||||||||
| 4.2% | −2.4% | −7.4% | −20.1% | −107.0% | −14.4% | −19.4% | 10.2% | 3.6% | 6.7% | |
| 1.2% | −0.8% | −2.3% | −5.3% | −13.2% | −2.2% | −2.9% | 5.2% | 2.0% | 4.1% | |
| Balance and payout | ||||||||||
| 1.34 | 1.29 | 1.28 | 1.06 | 1.57 | 2.26 | 0.34 | 0.21 | 0.15 | 0.14 | |
| 42.5% | 50.0% | 49.8% | 55.0% | 63.9% | 62.9% | 58.6% | 29.6% | 29.1% | 28.3% | |
| 157.1% | n/a | n/a | n/a | n/a | n/a | n/a | 3.5% | 9.6% | 5.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 21.6% | 2.8% | 12.0% | 2.8% | |