Closing prices at the end of each trading day, from 5 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −2.1 | −31.3 | −38.0 | −34.3 | −30.8 |
| Net income | 26.0 | −12.6 | −36.4 | −33.9 | −29.5 |
| Growth | −148.5% | ||||
| EPS, diluted | 1.12 | −0.35 | −0.47 | −0.37 | −0.27 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −2.2 | −9.9 | −31.3 | −31.5 | −25.4 |
| Capital expenditure | −0.9 | −0.5 | −1.1 | −0.1 | −0.2 |
| Free cash flow | −3.0 | −10.4 | −32.4 | −31.6 | −25.6 |
| Growth | |||||
| Dividends paid | −4.4 | 0.0 | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 11.4 | 41.4 | 25.5 | 9.4 | 29.7 |
| Shareholders’ equity | 37.8 | 113.8 | 103.5 | 92.2 | 112.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Mar 2021 | FY2022† 31 Mar 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 1.8 | 23.9 | 9.7 | 10.6 | 9.8 | |
| −2.1 | −31.3 | −38.0 | −34.3 | −30.8 | |
| Growth | |||||
| 25.1 | −31.4 | −37.7 | −33.9 | −29.6 | |
| n/a | −5.7 | −1.2 | −0.0 | −0.1 | |
| 26.0 | −12.6 | −36.4 | −33.9 | −29.5 | |
| Growth | −148.5% | ||||
| Per share | |||||
| n/a | −0.35 | −0.47 | −0.37 | −0.27 | |
| 1.12 | −0.35 | −0.47 | −0.37 | −0.27 | |
| Growth | −131.3% | ||||
| n/a | 35.6 | 78.3 | 90.9 | 108.9 | |
| 23.2 | 35.6 | 78.3 | 90.9 | 108.9 | |
| Growth | +53.6% | +119.9% | +16.1% | +19.8% | |
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.