Closing prices at the end of each trading day, from 29 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3.88 | 11.34 | 20.12 | 24.22 | 19.97 | 23.07 | 24.36 |
| Growth | +192.2% | +77.5% | +20.4% | −17.5% | +15.5% | +5.6% | |
| Operating income | −1.74 | −3.16 | −6.37 | −0.80 | −0.13 | 0.21 | 0.13 |
| Net income | −1.87 | −3.18 | −6.43 | −0.81 | −0.09 | 0.30 | 0.23 |
| Growth | −23.9% | ||||||
| EPS, diluted | n/a | −54.91 | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −44.9% | −27.9% | −31.7% | −3.3% | −0.7% | 0.9% | 0.5% |
| Net margin | −48.3% | −28.0% | −32.0% | −3.3% | −0.5% | 1.3% | 1.0% |
| Free cash flow margin | −28.1% | −20.3% | −30.4% | −0.2% | −1.6% | 3.6% | 1.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.96 | −2.06 | −5.67 | 0.09 | −0.23 | 0.93 | 0.54 |
| Capital expenditure | −0.12 | −0.25 | −0.45 | −0.13 | −0.08 | −0.10 | −0.18 |
| Free cash flow | −1.09 | −2.30 | −6.12 | −0.04 | −0.32 | 0.83 | 0.36 |
| Growth | −56.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.94 | 1.38 | 0.66 | 1.86 | 1.21 | 0.89 | 1.11 |
| Total debt | n/a | 0.14 | 0.06 | 0.00 | n/a | n/a | n/a |
| Net cash (debt) | n/a | 1.23 | 0.60 | 1.86 | n/a | n/a | n/a |
| Shareholders’ equity | −2.49 | −5.92 | 0.73 | 0.31 | 0.38 | 0.80 | 1.04 |
| Debt to equity | n/a | n/a | 0.08 | 0.00 | n/a | n/a | n/a |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 0.94 | 1.38 | 0.66 | 1.86 | 1.21 | 0.89 | 1.11 | |
| n/a | 0.04 | 0.19 | 0.14 | 0.11 | 0.13 | 0.19 | |
| n/a | 0.39 | 0.54 | 0.60 | 0.47 | 0.55 | 0.57 | |
| n/a | 0.27 | 0.47 | 0.31 | 0.19 | 0.18 | 0.23 | |
| n/a | 4.92 | 9.42 | 9.38 | 7.70 | 7.12 | 7.02 | |
| Growth | +91.3% | −0.4% | −17.9% | −7.5% | −1.4% | ||
| Liabilities | |||||||
| n/a | 0.09 | 0.06 | 0.00 | n/a | n/a | n/a | |
| n/a | 0.06 | 0.00 | 0.00 | n/a | n/a | n/a | |
| calc | n/a | 0.14 | 0.06 | 0.00 | n/a | n/a | n/a |
| n/a | 5.67 | 8.66 | 8.96 | 7.20 | 6.19 | 5.84 | |
| Equity | |||||||
| n/a | −6.05 | −12.77 | −13.58 | −13.68 | −13.38 | −13.16 | |
| −2.49 | −5.92 | 0.73 | 0.31 | 0.38 | 0.80 | 1.04 | |
| Growth | −57.4% | +23.3% | +108.8% | +30.3% | |||
| Per share and net cash | |||||||
| calc | n/a | 1.23 | 0.60 | 1.86 | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.